[GESHEN] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 505.69%
YoY- 1179.71%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 91,288 82,200 93,362 89,246 87,786 62,774 59,636 7.35%
PBT 4,322 4,616 5,162 2,053 -818 -5,976 -7,129 -
Tax -2,640 -1,834 -1,669 -1,092 652 605 470 -
NP 1,682 2,781 3,493 961 -166 -5,370 -6,658 -
-
NP to SH 1,700 2,960 3,505 993 -92 -5,370 -6,658 -
-
Tax Rate 61.08% 39.73% 32.33% 53.19% - - - -
Total Cost 89,605 79,418 89,869 88,285 87,953 68,145 66,294 5.14%
-
Net Worth 44,548 43,017 42,279 0 35,539 42,278 47,708 -1.13%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 44,548 43,017 42,279 0 35,539 42,278 47,708 -1.13%
NOSH 76,807 76,816 76,871 117,234 71,078 76,870 76,949 -0.03%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.84% 3.38% 3.74% 1.08% -0.19% -8.56% -11.17% -
ROE 3.82% 6.88% 8.29% 0.00% -0.26% -12.70% -13.96% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 118.85 107.01 121.45 76.13 123.51 81.66 77.50 7.38%
EPS 2.21 3.85 4.56 1.29 -1.36 -6.99 -8.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.55 0.00 0.50 0.55 0.62 -1.10%
Adjusted Per Share Value based on latest NOSH - 149,102
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 72.52 65.30 74.17 70.90 69.74 49.87 47.38 7.34%
EPS 1.35 2.35 2.78 0.79 -0.07 -4.27 -5.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3539 0.3417 0.3359 0.00 0.2823 0.3359 0.379 -1.13%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.60 0.235 0.20 0.20 0.20 0.29 0.26 -
P/RPS 0.50 0.22 0.16 0.26 0.16 0.36 0.34 6.63%
P/EPS 27.11 6.10 4.39 23.60 -154.52 -4.15 -3.00 -
EY 3.69 16.40 22.80 4.24 -0.65 -24.09 -33.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.42 0.36 0.00 0.40 0.53 0.42 16.11%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 25/11/13 21/11/12 24/11/11 25/11/10 26/11/09 28/11/08 -
Price 0.53 0.24 0.22 0.21 0.32 0.32 0.25 -
P/RPS 0.45 0.22 0.18 0.28 0.26 0.39 0.32 5.84%
P/EPS 23.95 6.23 4.82 24.78 -247.23 -4.58 -2.89 -
EY 4.18 16.06 20.73 4.03 -0.40 -21.83 -34.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.43 0.40 0.00 0.64 0.58 0.40 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment