[DPS] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -8.23%
YoY- 4.28%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 111,000 103,484 161,472 120,368 103,240 94,276 0 -
PBT 712 2,056 13,548 14,648 13,928 16,652 0 -
Tax 0 -176 -1,044 -1,584 -1,400 -3,336 0 -
NP 712 1,880 12,504 13,064 12,528 13,316 0 -
-
NP to SH 712 1,880 12,504 13,064 12,528 13,316 0 -
-
Tax Rate 0.00% 8.56% 7.71% 10.81% 10.05% 20.03% - -
Total Cost 110,288 101,604 148,968 107,304 90,712 80,960 0 -
-
Net Worth 172,914 177,933 161,184 97,847 80,400 70,906 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 172,914 177,933 161,184 97,847 80,400 70,906 0 -
NOSH 254,285 261,666 244,218 132,226 120,000 120,180 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.64% 1.82% 7.74% 10.85% 12.13% 14.12% 0.00% -
ROE 0.41% 1.06% 7.76% 13.35% 15.58% 18.78% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 43.65 39.55 66.12 91.03 86.03 78.45 0.00 -
EPS 0.28 0.72 5.12 9.88 10.44 11.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.66 0.74 0.67 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 132,226
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 41.98 39.14 61.07 45.53 39.05 35.66 0.00 -
EPS 0.27 0.71 4.73 4.94 4.74 5.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.654 0.673 0.6096 0.3701 0.3041 0.2682 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.17 0.09 0.31 0.69 0.71 0.92 0.00 -
P/RPS 0.39 0.23 0.47 0.76 0.83 1.17 0.00 -
P/EPS 60.71 12.53 6.05 6.98 6.80 8.30 0.00 -
EY 1.65 7.98 16.52 14.32 14.70 12.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.13 0.47 0.93 1.06 1.56 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 28/04/08 27/04/07 25/04/06 28/04/05 - -
Price 0.13 0.14 0.31 0.61 0.77 0.77 0.00 -
P/RPS 0.30 0.35 0.47 0.67 0.90 0.98 0.00 -
P/EPS 46.43 19.49 6.05 6.17 7.38 6.95 0.00 -
EY 2.15 5.13 16.52 16.20 13.56 14.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.47 0.82 1.15 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment