[WANGZNG] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 11.36%
YoY- -39.32%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 221,776 253,346 229,302 259,002 305,616 266,836 227,626 -0.43%
PBT 11,036 14,520 16,788 17,616 25,560 18,468 13,362 -3.13%
Tax -2,290 -3,110 -6,254 -4,574 -4,066 -30 -5,876 -14.52%
NP 8,746 11,410 10,534 13,042 21,494 18,438 7,486 2.62%
-
NP to SH 8,746 11,410 10,534 13,042 21,494 18,438 7,484 2.62%
-
Tax Rate 20.75% 21.42% 37.25% 25.97% 15.91% 0.16% 43.98% -
Total Cost 213,030 241,936 218,768 245,960 284,122 248,398 220,140 -0.54%
-
Net Worth 198,226 188,711 185,539 187,125 179,116 169,781 163,316 3.27%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 14,272 12,686 12,686 9,514 9,510 7,933 7,927 10.28%
Div Payout % 163.19% 111.19% 120.43% 72.96% 44.25% 43.03% 105.93% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 198,226 188,711 185,539 187,125 179,116 169,781 163,316 3.27%
NOSH 160,000 160,000 160,000 160,000 158,510 158,674 158,559 0.15%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.94% 4.50% 4.59% 5.04% 7.03% 6.91% 3.29% -
ROE 4.41% 6.05% 5.68% 6.97% 12.00% 10.86% 4.58% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 139.85 159.76 144.60 163.32 192.81 168.17 143.56 -0.43%
EPS 5.52 7.20 6.64 8.22 13.56 11.62 4.72 2.64%
DPS 9.00 8.00 8.00 6.00 6.00 5.00 5.00 10.28%
NAPS 1.25 1.19 1.17 1.18 1.13 1.07 1.03 3.27%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 138.35 158.04 143.04 161.57 190.65 166.46 142.00 -0.43%
EPS 5.46 7.12 6.57 8.14 13.41 11.50 4.67 2.63%
DPS 8.90 7.91 7.91 5.94 5.93 4.95 4.95 10.26%
NAPS 1.2366 1.1772 1.1574 1.1673 1.1174 1.0591 1.0188 3.27%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.90 1.02 1.41 1.53 0.97 0.46 0.62 -
P/RPS 0.64 0.64 0.98 0.94 0.50 0.27 0.43 6.84%
P/EPS 16.32 14.18 21.23 18.60 7.15 3.96 13.14 3.67%
EY 6.13 7.05 4.71 5.38 13.98 25.26 7.61 -3.53%
DY 10.00 7.84 5.67 3.92 6.19 10.87 8.06 3.65%
P/NAPS 0.72 0.86 1.21 1.30 0.86 0.43 0.60 3.08%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/08/20 21/08/19 14/08/18 11/08/17 30/08/16 27/08/15 27/08/14 -
Price 0.95 0.99 1.36 1.39 0.88 0.45 0.63 -
P/RPS 0.68 0.62 0.94 0.85 0.46 0.27 0.44 7.51%
P/EPS 17.23 13.76 20.47 16.90 6.49 3.87 13.35 4.33%
EY 5.81 7.27 4.88 5.92 15.41 25.82 7.49 -4.14%
DY 9.47 8.08 5.88 4.32 6.82 11.11 7.94 2.97%
P/NAPS 0.76 0.83 1.16 1.18 0.78 0.42 0.61 3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment