[WANGZNG] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 147.98%
YoY- 380.54%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 60,180 62,266 77,989 65,247 56,227 54,850 69,175 -2.29%
PBT 4,363 4,122 9,508 5,745 2,600 3,317 4,597 -0.86%
Tax -2,129 -529 -1,188 824 -1,233 -1,128 -1,328 8.18%
NP 2,234 3,593 8,320 6,569 1,367 2,189 3,269 -6.14%
-
NP to SH 2,234 3,593 8,320 6,569 1,367 2,188 3,269 -6.14%
-
Tax Rate 48.80% 12.83% 12.49% -14.34% 47.42% 34.01% 28.89% -
Total Cost 57,946 58,673 69,669 58,678 54,860 52,661 65,906 -2.12%
-
Net Worth 185,539 187,125 179,078 169,778 163,602 158,550 152,341 3.33%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 6,343 4,757 4,754 3,966 3,970 3,171 3,173 12.23%
Div Payout % 283.94% 132.41% 57.14% 60.39% 290.49% 144.93% 97.09% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 185,539 187,125 179,078 169,778 163,602 158,550 152,341 3.33%
NOSH 160,000 160,000 158,476 158,671 158,837 158,550 158,689 0.13%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.71% 5.77% 10.67% 10.07% 2.43% 3.99% 4.73% -
ROE 1.20% 1.92% 4.65% 3.87% 0.84% 1.38% 2.15% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.95 39.26 49.21 41.12 35.40 34.59 43.59 -2.28%
EPS 1.41 2.27 5.25 4.14 0.86 1.38 2.06 -6.12%
DPS 4.00 3.00 3.00 2.50 2.50 2.00 2.00 12.24%
NAPS 1.17 1.18 1.13 1.07 1.03 1.00 0.96 3.35%
Adjusted Per Share Value based on latest NOSH - 158,671
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.54 38.84 48.65 40.70 35.08 34.22 43.15 -2.29%
EPS 1.39 2.24 5.19 4.10 0.85 1.36 2.04 -6.19%
DPS 3.96 2.97 2.97 2.47 2.48 1.98 1.98 12.24%
NAPS 1.1574 1.1673 1.1171 1.0591 1.0206 0.9891 0.9503 3.33%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.41 1.53 0.97 0.46 0.62 0.50 0.55 -
P/RPS 3.72 3.90 1.97 1.12 1.75 1.45 1.26 19.76%
P/EPS 100.09 67.53 18.48 11.11 72.04 36.23 26.70 24.62%
EY 1.00 1.48 5.41 9.00 1.39 2.76 3.75 -19.76%
DY 2.84 1.96 3.09 5.43 4.03 4.00 3.64 -4.05%
P/NAPS 1.21 1.30 0.86 0.43 0.60 0.50 0.57 13.36%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 14/08/18 11/08/17 30/08/16 27/08/15 27/08/14 22/08/13 24/08/12 -
Price 1.36 1.39 0.88 0.45 0.63 0.44 0.58 -
P/RPS 3.58 3.54 1.79 1.09 1.78 1.27 1.33 17.93%
P/EPS 96.54 61.35 16.76 10.87 73.20 31.88 28.16 22.78%
EY 1.04 1.63 5.97 9.20 1.37 3.14 3.55 -18.49%
DY 2.94 2.16 3.41 5.56 3.97 4.55 3.45 -2.62%
P/NAPS 1.16 1.18 0.78 0.42 0.61 0.44 0.60 11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment