[THHEAVY] YoY Annualized Quarter Result on 30-Apr-2008 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -40.6%
YoY- -47.04%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 6,196 55,472 354,430 380,712 462,488 168,718 97,444 -36.80%
PBT 5,028 39,672 -38,672 15,984 30,990 21,736 6,988 -5.33%
Tax 0 -10 0 -2,748 -5,342 -9,260 -75,916 -
NP 5,028 39,662 -38,672 13,236 25,648 12,476 -68,928 -
-
NP to SH 5,028 39,662 -38,230 13,540 25,566 12,476 4,700 1.13%
-
Tax Rate 0.00% 0.03% - 17.19% 17.24% 42.60% 1,086.38% -
Total Cost 1,168 15,810 393,102 367,476 436,840 156,242 166,372 -56.22%
-
Net Worth 167,379 116,652 134,929 410,303 254,707 224,939 6,926 69.99%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 167,379 116,652 134,929 410,303 254,707 224,939 6,926 69.99%
NOSH 661,578 648,071 562,205 512,878 238,044 231,895 12,368 94.05%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 81.15% 71.50% -10.91% 3.48% 5.55% 7.39% -70.74% -
ROE 3.00% 34.00% -28.33% 3.30% 10.04% 5.55% 67.86% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.94 8.56 63.04 74.23 194.29 72.76 787.85 -67.41%
EPS 0.76 6.12 -6.80 2.64 10.74 5.38 -38.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.18 0.24 0.80 1.07 0.97 0.56 -12.39%
Adjusted Per Share Value based on latest NOSH - 510,476
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.28 2.50 15.96 17.14 20.82 7.60 4.39 -36.77%
EPS 0.23 1.79 -1.72 0.61 1.15 0.56 0.21 1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0754 0.0525 0.0607 0.1847 0.1147 0.1013 0.0031 70.17%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.65 0.39 0.62 1.50 1.40 1.44 0.72 -
P/RPS 69.40 4.56 0.98 2.02 0.72 1.98 0.09 202.66%
P/EPS 85.53 6.37 -9.12 56.82 13.04 26.77 1.89 88.71%
EY 1.17 15.69 -10.97 1.76 7.67 3.74 52.78 -46.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.17 2.58 1.88 1.31 1.48 1.29 12.16%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 17/06/11 23/06/10 30/06/09 30/06/08 27/06/07 29/06/06 30/06/05 -
Price 0.47 0.38 0.57 1.52 1.45 1.43 0.61 -
P/RPS 50.18 4.44 0.90 2.05 0.75 1.97 0.08 192.43%
P/EPS 61.84 6.21 -8.38 57.58 13.50 26.58 1.61 83.63%
EY 1.62 16.11 -11.93 1.74 7.41 3.76 62.30 -45.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.11 2.38 1.90 1.36 1.47 1.09 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment