[EURO] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 32.24%
YoY- -166.26%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 95,414 95,464 87,360 55,568 111,888 109,224 79,526 3.07%
PBT -3,206 -6,142 -7,578 -6,028 8,178 8,608 6,394 -
Tax 34 996 1,454 1,648 -1,568 -1,358 -1,430 -
NP -3,172 -5,146 -6,124 -4,380 6,610 7,250 4,964 -
-
NP to SH -3,172 -5,146 -6,124 -4,380 6,610 7,250 4,964 -
-
Tax Rate - - - - 19.17% 15.78% 22.36% -
Total Cost 98,586 100,610 93,484 59,948 105,278 101,974 74,562 4.76%
-
Net Worth 64,734 63,920 64,804 70,566 73,714 64,832 58,400 1.72%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 64,734 63,920 64,804 70,566 73,714 64,832 58,400 1.72%
NOSH 80,918 80,911 81,005 81,111 81,004 81,041 81,111 -0.03%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -3.32% -5.39% -7.01% -7.88% 5.91% 6.64% 6.24% -
ROE -4.90% -8.05% -9.45% -6.21% 8.97% 11.18% 8.50% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 117.91 117.99 107.84 68.51 138.12 134.78 98.05 3.11%
EPS -3.92 -6.36 -7.56 -5.40 8.16 8.96 6.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.80 0.87 0.91 0.80 0.72 1.76%
Adjusted Per Share Value based on latest NOSH - 80,845
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.18 7.19 6.58 4.18 8.43 8.22 5.99 3.06%
EPS -0.24 -0.39 -0.46 -0.33 0.50 0.55 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0481 0.0488 0.0531 0.0555 0.0488 0.044 1.70%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.29 0.26 0.43 0.50 0.61 0.61 0.85 -
P/RPS 0.25 0.22 0.40 0.73 0.44 0.45 0.87 -18.75%
P/EPS -7.40 -4.09 -5.69 -9.26 7.48 6.82 13.89 -
EY -13.52 -24.46 -17.58 -10.80 13.38 14.67 7.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.54 0.57 0.67 0.76 1.18 -17.93%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 29/08/11 26/08/10 25/08/09 26/08/08 30/08/07 28/08/06 -
Price 0.28 0.23 0.43 0.49 0.61 0.60 0.86 -
P/RPS 0.24 0.19 0.40 0.72 0.44 0.45 0.88 -19.45%
P/EPS -7.14 -3.62 -5.69 -9.07 7.48 6.71 14.05 -
EY -14.00 -27.65 -17.58 -11.02 13.38 14.91 7.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.54 0.56 0.67 0.75 1.19 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment