[EURO] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 64.48%
YoY- -144.05%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 29,367 24,588 20,744 15,385 27,570 28,043 18,135 8.35%
PBT 1,559 -1,482 -1,572 -883 1,761 2,957 1,031 7.12%
Tax -25 478 262 309 -458 -457 -328 -34.86%
NP 1,534 -1,004 -1,310 -574 1,303 2,500 703 13.87%
-
NP to SH 1,534 -1,004 -1,310 -574 1,303 2,500 703 13.87%
-
Tax Rate 1.60% - - - 26.01% 15.45% 31.81% -
Total Cost 27,833 25,592 22,054 15,959 26,267 25,543 17,432 8.10%
-
Net Worth 64,931 63,964 64,691 70,335 73,647 64,794 58,179 1.84%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 64,931 63,964 64,691 70,335 73,647 64,794 58,179 1.84%
NOSH 81,164 80,967 80,864 80,845 80,931 80,993 80,804 0.07%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.22% -4.08% -6.32% -3.73% 4.73% 8.91% 3.88% -
ROE 2.36% -1.57% -2.03% -0.82% 1.77% 3.86% 1.21% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 36.18 30.37 25.65 19.03 34.07 34.62 22.44 8.27%
EPS 1.89 -1.24 -1.62 -0.71 1.61 3.09 0.87 13.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.80 0.87 0.91 0.80 0.72 1.76%
Adjusted Per Share Value based on latest NOSH - 80,845
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.21 1.85 1.56 1.16 2.07 2.11 1.36 8.42%
EPS 0.12 -0.08 -0.10 -0.04 0.10 0.19 0.05 15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0488 0.048 0.0486 0.0528 0.0553 0.0487 0.0437 1.85%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.29 0.26 0.43 0.50 0.61 0.61 0.85 -
P/RPS 0.80 0.86 1.68 2.63 1.79 1.76 3.79 -22.81%
P/EPS 15.34 -20.97 -26.54 -70.42 37.89 19.76 97.70 -26.52%
EY 6.52 -4.77 -3.77 -1.42 2.64 5.06 1.02 36.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.54 0.57 0.67 0.76 1.18 -17.93%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 29/08/11 26/08/10 25/08/09 26/08/08 30/08/07 28/08/06 -
Price 0.28 0.23 0.43 0.49 0.61 0.60 0.86 -
P/RPS 0.77 0.76 1.68 2.57 1.79 1.73 3.83 -23.44%
P/EPS 14.81 -18.55 -26.54 -69.01 37.89 19.44 98.85 -27.10%
EY 6.75 -5.39 -3.77 -1.45 2.64 5.14 1.01 37.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.54 0.56 0.67 0.75 1.19 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment