[EURO] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -277.72%
YoY- 58.76%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 95,562 91,748 116,012 96,434 95,414 95,464 87,360 1.50%
PBT 5,472 3,192 6,606 -794 -3,206 -6,142 -7,578 -
Tax -1,510 -822 -1,564 -356 34 996 1,454 -
NP 3,962 2,370 5,042 -1,150 -3,172 -5,146 -6,124 -
-
NP to SH 3,480 2,162 4,904 -1,308 -3,172 -5,146 -6,124 -
-
Tax Rate 27.60% 25.75% 23.68% - - - - -
Total Cost 91,600 89,378 110,970 97,584 98,586 100,610 93,484 -0.33%
-
Net Worth 72,900 69,660 68,850 67,229 64,734 63,920 64,804 1.97%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 72,900 69,660 68,850 67,229 64,734 63,920 64,804 1.97%
NOSH 243,000 81,000 81,000 81,000 80,918 80,911 81,005 20.07%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.15% 2.58% 4.35% -1.19% -3.32% -5.39% -7.01% -
ROE 4.77% 3.10% 7.12% -1.95% -4.90% -8.05% -9.45% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 39.33 113.27 143.22 119.05 117.91 117.99 107.84 -15.46%
EPS 1.44 2.66 6.06 -1.62 -3.92 -6.36 -7.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.86 0.85 0.83 0.80 0.79 0.80 -15.06%
Adjusted Per Share Value based on latest NOSH - 81,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.20 6.91 8.74 7.26 7.18 7.19 6.58 1.51%
EPS 0.26 0.16 0.37 -0.10 -0.24 -0.39 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0525 0.0518 0.0506 0.0487 0.0481 0.0488 1.98%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.215 0.65 0.44 0.30 0.29 0.26 0.43 -
P/RPS 0.55 0.57 0.31 0.25 0.25 0.22 0.40 5.44%
P/EPS 15.01 24.35 7.27 -18.58 -7.40 -4.09 -5.69 -
EY 6.66 4.11 13.76 -5.38 -13.52 -24.46 -17.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.52 0.36 0.36 0.33 0.54 4.90%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 25/08/15 28/08/14 29/08/13 29/08/12 29/08/11 26/08/10 -
Price 0.205 0.585 0.59 0.28 0.28 0.23 0.43 -
P/RPS 0.52 0.52 0.41 0.24 0.24 0.19 0.40 4.46%
P/EPS 14.31 21.92 9.75 -17.34 -7.14 -3.62 -5.69 -
EY 6.99 4.56 10.26 -5.77 -14.00 -27.65 -17.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.69 0.34 0.35 0.29 0.54 3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment