[EURO] QoQ Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -277.72%
YoY- 58.76%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 121,232 97,215 93,830 96,434 96,684 103,172 100,673 13.20%
PBT 5,592 121 -1,773 -794 1,068 2,100 178 897.72%
Tax -1,212 -1,589 -437 -356 -236 -628 -802 31.72%
NP 4,380 -1,468 -2,210 -1,150 832 1,472 -624 -
-
NP to SH 4,380 -1,630 -2,404 -1,308 736 1,472 -624 -
-
Tax Rate 21.67% 1,313.22% - - 22.10% 29.90% 450.56% -
Total Cost 116,852 98,683 96,041 97,584 95,852 101,700 101,297 10.00%
-
Net Worth 67,229 66,419 66,419 67,229 68,039 68,039 65,610 1.63%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 67,229 66,419 66,419 67,229 68,039 68,039 65,610 1.63%
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,000 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 3.61% -1.51% -2.36% -1.19% 0.86% 1.43% -0.62% -
ROE 6.51% -2.45% -3.62% -1.95% 1.08% 2.16% -0.95% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 149.67 120.02 115.84 119.05 119.36 127.37 124.29 13.20%
EPS 5.28 -2.01 -2.97 -1.62 0.92 1.82 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.82 0.83 0.84 0.84 0.81 1.64%
Adjusted Per Share Value based on latest NOSH - 81,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 9.10 7.30 7.05 7.24 7.26 7.75 7.56 13.16%
EPS 0.33 -0.12 -0.18 -0.10 0.06 0.11 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0505 0.0499 0.0499 0.0505 0.0511 0.0511 0.0493 1.61%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.47 0.375 0.275 0.30 0.28 0.29 0.28 -
P/RPS 0.31 0.31 0.24 0.25 0.23 0.23 0.23 22.03%
P/EPS 8.69 -18.63 -9.27 -18.58 30.82 15.96 -36.35 -
EY 11.51 -5.37 -10.79 -5.38 3.25 6.27 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.34 0.36 0.33 0.35 0.35 38.46%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 27/02/14 27/11/13 29/08/13 28/05/13 28/02/13 26/11/12 -
Price 0.445 0.425 0.345 0.28 0.30 0.26 0.27 -
P/RPS 0.30 0.35 0.30 0.24 0.25 0.20 0.22 22.99%
P/EPS 8.23 -21.12 -11.62 -17.34 33.02 14.31 -35.05 -
EY 12.15 -4.73 -8.60 -5.77 3.03 6.99 -2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.42 0.34 0.36 0.31 0.33 38.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment