[EURO] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 46.67%
YoY- 40.82%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 69,248 29,722 69,422 94,914 57,328 95,562 91,748 -4.57%
PBT -8,712 -14,604 -9,804 -2,858 -5,624 5,472 3,192 -
Tax 0 -416 -800 -1,364 -1,268 -1,510 -822 -
NP -8,712 -15,020 -10,604 -4,222 -6,892 3,962 2,370 -
-
NP to SH -8,606 -14,986 -10,586 -4,164 -7,036 3,480 2,162 -
-
Tax Rate - - - - - 27.60% 25.75% -
Total Cost 77,960 44,742 80,026 99,136 64,220 91,600 89,378 -2.25%
-
Net Worth 62,868 54,475 69,391 77,516 70,469 72,900 69,660 -1.69%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 62,868 54,475 69,391 77,516 70,469 72,900 69,660 -1.69%
NOSH 801,900 267,300 267,300 267,300 243,000 243,000 81,000 46.48%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -12.58% -50.53% -15.27% -4.45% -12.02% 4.15% 2.58% -
ROE -13.69% -27.51% -15.26% -5.37% -9.98% 4.77% 3.10% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.64 11.12 25.97 35.51 23.59 39.33 113.27 -34.85%
EPS -1.08 -5.60 -3.96 -1.56 -2.90 1.44 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.2038 0.2596 0.29 0.29 0.30 0.86 -32.88%
Adjusted Per Share Value based on latest NOSH - 267,300
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.20 2.23 5.21 7.13 4.30 7.18 6.89 -4.57%
EPS -0.65 -1.13 -0.79 -0.31 -0.53 0.26 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0409 0.0521 0.0582 0.0529 0.0547 0.0523 -1.69%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.93 1.27 0.11 0.155 0.205 0.215 0.65 -
P/RPS 10.77 11.42 0.42 0.44 0.87 0.55 0.57 63.12%
P/EPS -86.66 -22.65 -2.78 -9.95 -7.08 15.01 24.35 -
EY -1.15 -4.41 -36.00 -10.05 -14.12 6.66 4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.86 6.23 0.42 0.53 0.71 0.72 0.76 58.01%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 26/08/20 28/08/19 28/08/18 29/08/17 29/08/16 25/08/15 -
Price 0.54 1.60 0.09 0.185 0.19 0.205 0.585 -
P/RPS 6.25 14.39 0.35 0.52 0.81 0.52 0.52 51.29%
P/EPS -50.32 -28.54 -2.27 -11.88 -6.56 14.31 21.92 -
EY -1.99 -3.50 -44.00 -8.42 -15.24 6.99 4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.89 7.85 0.35 0.64 0.66 0.68 0.68 47.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment