[EURO] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -539.08%
YoY- 42.57%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 129,452 153,291 69,248 29,722 69,422 94,914 57,328 13.33%
PBT -18,898 -12,245 -8,712 -14,604 -9,804 -2,858 -5,624 20.47%
Tax 12 -22 0 -416 -800 -1,364 -1,268 -
NP -18,886 -12,267 -8,712 -15,020 -10,604 -4,222 -6,892 16.75%
-
NP to SH -18,826 -12,209 -8,606 -14,986 -10,586 -4,164 -7,036 16.32%
-
Tax Rate - - - - - - - -
Total Cost 148,338 165,558 77,960 44,742 80,026 99,136 64,220 13.73%
-
Net Worth 79,728 41,802 62,868 54,475 69,391 77,516 70,469 1.91%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 79,728 41,802 62,868 54,475 69,391 77,516 70,469 1.91%
NOSH 1,283,872 881,900 801,900 267,300 267,300 267,300 243,000 29.15%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -14.59% -8.00% -12.58% -50.53% -15.27% -4.45% -12.02% -
ROE -23.61% -29.21% -13.69% -27.51% -15.26% -5.37% -9.98% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.08 17.38 8.64 11.12 25.97 35.51 23.59 -12.24%
EPS -1.48 -1.38 -1.08 -5.60 -3.96 -1.56 -2.90 -9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0474 0.0784 0.2038 0.2596 0.29 0.29 -21.08%
Adjusted Per Share Value based on latest NOSH - 801,900
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.72 11.51 5.20 2.23 5.21 7.13 4.30 13.35%
EPS -1.41 -0.92 -0.65 -1.13 -0.79 -0.31 -0.53 16.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0599 0.0314 0.0472 0.0409 0.0521 0.0582 0.0529 1.92%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.085 0.12 0.93 1.27 0.11 0.155 0.205 -
P/RPS 0.84 0.69 10.77 11.42 0.42 0.44 0.87 -0.53%
P/EPS -5.80 -8.67 -86.66 -22.65 -2.78 -9.95 -7.08 -3.01%
EY -17.25 -11.54 -1.15 -4.41 -36.00 -10.05 -14.12 3.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.53 11.86 6.23 0.42 0.53 0.71 10.62%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/02/24 24/02/23 27/09/21 26/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.07 0.125 0.54 1.60 0.09 0.185 0.19 -
P/RPS 0.69 0.72 6.25 14.39 0.35 0.52 0.81 -2.43%
P/EPS -4.77 -9.03 -50.32 -28.54 -2.27 -11.88 -6.56 -4.77%
EY -20.95 -11.08 -1.99 -3.50 -44.00 -8.42 -15.24 5.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.64 6.89 7.85 0.35 0.64 0.66 8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment