[EURO] YoY Annualized Quarter Result on 30-Jun-2022

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -365.15%
YoY- 95.93%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 CAGR
Revenue 213,475 179,937 215,378 64,216 80,489 91.94%
PBT -9,915 -13,187 -412 -9,862 -20,890 -39.23%
Tax -1,588 -22 0 0 167 -
NP -11,503 -13,209 -412 -9,862 -20,723 -32.53%
-
NP to SH 2,403 -13,137 -350 -9,792 -20,630 -
-
Tax Rate - - - - - -
Total Cost 224,978 193,146 215,790 74,078 101,212 70.57%
-
Net Worth 77,096 40,831 44,184 59,821 43,944 45.61%
Dividend
30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 CAGR
Net Worth 77,096 40,831 44,184 59,821 43,944 45.61%
NOSH 1,063,397 881,900 801,900 801,900 801,900 20.76%
Ratio Analysis
30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 CAGR
NP Margin -5.39% -7.34% -0.19% -15.36% -25.75% -
ROE 3.12% -32.17% -0.79% -16.37% -46.95% -
Per Share
30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 CAGR
RPS 20.07 20.40 26.86 8.01 10.04 58.88%
EPS -1.09 -1.49 -0.04 -1.23 -2.57 -43.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0463 0.0551 0.0746 0.0548 20.57%
Adjusted Per Share Value based on latest NOSH - 801,900
30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 CAGR
RPS 16.08 13.55 16.22 4.84 6.06 92.00%
EPS 0.18 -0.99 -0.03 -0.74 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0307 0.0333 0.045 0.0331 45.66%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 CAGR
Date 30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 -
Price 0.08 0.105 0.15 0.47 0.485 -
P/RPS 0.40 0.51 0.56 5.87 4.83 -81.08%
P/EPS 35.40 -7.05 -343.67 -38.49 -18.85 -
EY 2.82 -14.19 -0.29 -2.60 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 2.27 2.72 6.30 8.85 -75.18%
Price Multiplier on Announcement Date
30/06/23 31/03/23 30/06/22 30/09/21 31/12/21 CAGR
Date 30/08/23 30/05/23 24/08/22 26/11/21 28/02/22 -
Price 0.08 0.085 0.125 0.48 0.41 -
P/RPS 0.40 0.42 0.47 5.99 4.08 -78.82%
P/EPS 35.40 -5.71 -286.39 -39.31 -15.94 -
EY 2.82 -17.52 -0.35 -2.54 -6.27 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.84 2.27 6.43 7.48 -72.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment