[EURO] QoQ Annualized Quarter Result on 30-Jun-2022

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -365.15%
YoY- 95.93%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 179,937 153,291 139,042 215,378 235,616 80,489 64,216 98.87%
PBT -13,187 -12,245 -7,268 -412 76 -20,890 -9,862 21.39%
Tax -22 -22 -22 0 0 167 0 -
NP -13,209 -12,267 -7,290 -412 76 -20,723 -9,862 21.52%
-
NP to SH -13,137 -12,209 -7,240 -350 132 -20,630 -9,792 21.66%
-
Tax Rate - - - - 0.00% - - -
Total Cost 193,146 165,558 146,332 215,790 235,540 101,212 74,078 89.54%
-
Net Worth 40,831 41,802 46,740 44,184 44,345 43,944 59,821 -22.49%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 40,831 41,802 46,740 44,184 44,345 43,944 59,821 -22.49%
NOSH 881,900 881,900 881,900 801,900 801,900 801,900 801,900 6.55%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -7.34% -8.00% -5.24% -0.19% 0.03% -25.75% -15.36% -
ROE -32.17% -29.21% -15.49% -0.79% 0.30% -46.95% -16.37% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.40 17.38 15.77 26.86 29.38 10.04 8.01 86.60%
EPS -1.49 -1.38 -0.82 -0.04 0.00 -2.57 -1.23 13.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0463 0.0474 0.053 0.0551 0.0553 0.0548 0.0746 -27.26%
Adjusted Per Share Value based on latest NOSH - 801,900
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.55 11.54 10.47 16.22 17.74 6.06 4.84 98.76%
EPS -0.99 -0.92 -0.55 -0.03 0.01 -1.55 -0.74 21.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0315 0.0352 0.0333 0.0334 0.0331 0.045 -22.52%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.105 0.12 0.07 0.15 0.31 0.485 0.47 -
P/RPS 0.51 0.69 0.44 0.56 1.06 4.83 5.87 -80.41%
P/EPS -7.05 -8.67 -8.53 -343.67 1,883.25 -18.85 -38.49 -67.78%
EY -14.19 -11.54 -11.73 -0.29 0.05 -5.30 -2.60 210.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.53 1.32 2.72 5.61 8.85 6.30 -49.39%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 23/11/22 24/08/22 27/05/22 28/02/22 26/11/21 -
Price 0.085 0.125 0.105 0.125 0.17 0.41 0.48 -
P/RPS 0.42 0.72 0.67 0.47 0.58 4.08 5.99 -83.02%
P/EPS -5.71 -9.03 -12.79 -286.39 1,032.75 -15.94 -39.31 -72.39%
EY -17.52 -11.08 -7.82 -0.35 0.10 -6.27 -2.54 262.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.64 1.98 2.27 3.07 7.48 6.43 -56.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment