[EURO] YoY Quarter Result on 30-Sep-2021

Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- 35.17%
YoY- -191.13%
View:
Show?
Quarter Result
30/06/22 31/03/22 30/09/21 CAGR
Revenue 48,785 58,904 13,538 455.07%
PBT 579 19 -3,103 -
Tax 0 0 0 -
NP 579 19 -3,103 -
-
NP to SH 580 33 -3,103 -
-
Tax Rate 0.00% 0.00% - -
Total Cost 48,206 58,885 16,641 314.56%
-
Net Worth 44,184 44,345 59,821 -33.30%
Dividend
30/06/22 31/03/22 30/09/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/22 31/03/22 30/09/21 CAGR
Net Worth 44,184 44,345 59,821 -33.30%
NOSH 801,900 801,900 801,900 0.00%
Ratio Analysis
30/06/22 31/03/22 30/09/21 CAGR
NP Margin 1.19% 0.03% -22.92% -
ROE 1.31% 0.07% -5.19% -
Per Share
30/06/22 31/03/22 30/09/21 CAGR
RPS 6.08 7.35 1.69 453.85%
EPS 0.07 0.00 -0.39 -
DPS 0.00 0.00 0.00 -
NAPS 0.0551 0.0553 0.0746 -33.30%
Adjusted Per Share Value based on latest NOSH - 801,900
30/06/22 31/03/22 30/09/21 CAGR
RPS 3.67 4.44 1.02 453.93%
EPS 0.04 0.00 -0.23 -
DPS 0.00 0.00 0.00 -
NAPS 0.0333 0.0334 0.045 -33.14%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 30/09/21 CAGR
Date 30/06/22 31/03/22 30/09/21 -
Price 0.15 0.31 0.47 -
P/RPS 2.47 4.22 27.84 -96.07%
P/EPS 207.39 7,533.00 -121.46 -
EY 0.48 0.01 -0.82 -
DY 0.00 0.00 0.00 -
P/NAPS 2.72 5.61 6.30 -67.46%
Price Multiplier on Announcement Date
30/06/22 31/03/22 30/09/21 CAGR
Date 24/08/22 27/05/22 26/11/21 -
Price 0.125 0.17 0.48 -
P/RPS 2.05 2.31 28.43 -97.02%
P/EPS 172.82 4,131.00 -124.05 -
EY 0.58 0.02 -0.81 -
DY 0.00 0.00 0.00 -
P/NAPS 2.27 3.07 6.43 -75.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment