[EURO] QoQ TTM Result on 30-Jun-2022

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 25.49%
YoY- -427.19%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 121,033 153,291 171,369 153,554 123,135 80,489 64,724 51.84%
PBT -12,402 -11,441 -19,851 -15,892 -21,287 -20,846 -1,241 364.61%
Tax -66 -44 145 167 167 167 -570 -76.27%
NP -12,468 -11,485 -19,706 -15,725 -21,120 -20,679 -1,811 262.32%
-
NP to SH -12,377 -11,422 -19,650 -15,689 -21,055 -20,598 -1,713 274.19%
-
Tax Rate - - - - - - - -
Total Cost 133,501 164,776 191,075 169,279 144,255 101,168 66,535 59.15%
-
Net Worth 40,831 41,802 46,740 44,184 44,345 43,944 59,821 -22.49%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 40,831 41,802 46,740 44,184 44,345 43,944 59,821 -22.49%
NOSH 881,900 881,900 881,900 801,900 801,900 801,900 801,900 6.55%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -10.30% -7.49% -11.50% -10.24% -17.15% -25.69% -2.80% -
ROE -30.31% -27.32% -42.04% -35.51% -47.48% -46.87% -2.86% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.72 17.38 19.43 19.15 15.36 10.04 8.07 42.49%
EPS -1.40 -1.30 -2.23 -1.96 -2.63 -2.57 -0.21 254.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0463 0.0474 0.053 0.0551 0.0553 0.0548 0.0746 -27.26%
Adjusted Per Share Value based on latest NOSH - 801,900
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.09 11.51 12.87 11.53 9.25 6.04 4.86 51.86%
EPS -0.93 -0.86 -1.48 -1.18 -1.58 -1.55 -0.13 271.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0314 0.0351 0.0332 0.0333 0.033 0.0449 -22.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.105 0.12 0.07 0.15 0.31 0.485 0.47 -
P/RPS 0.77 0.69 0.36 0.78 2.02 4.83 5.82 -74.06%
P/EPS -7.48 -9.27 -3.14 -7.67 -11.81 -18.88 -220.02 -89.52%
EY -13.37 -10.79 -31.83 -13.04 -8.47 -5.30 -0.45 861.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.53 1.32 2.72 5.61 8.85 6.30 -49.39%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 23/11/22 24/08/22 27/05/22 28/02/22 26/11/21 -
Price 0.085 0.125 0.105 0.125 0.17 0.41 0.48 -
P/RPS 0.62 0.72 0.54 0.65 1.11 4.08 5.95 -77.88%
P/EPS -6.06 -9.65 -4.71 -6.39 -6.47 -15.96 -224.70 -91.02%
EY -16.51 -10.36 -21.22 -15.65 -15.44 -6.26 -0.45 1006.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.64 1.98 2.27 3.07 7.48 6.43 -56.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment