[EURO] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -5.12%
YoY- -37.62%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 107,076 88,207 64,914 107,921 120,188 94,458 88,019 3.31%
PBT 725 -2,745 -4,889 6,330 10,810 6,923 8,834 -34.06%
Tax -600 1,218 1,375 -1,157 -2,517 -1,339 -1,636 -15.38%
NP 125 -1,527 -3,514 5,173 8,293 5,584 7,198 -49.09%
-
NP to SH 125 -1,527 -3,514 5,173 8,293 5,584 7,198 -49.09%
-
Tax Rate 82.76% - - 18.28% 23.28% 19.34% 18.52% -
Total Cost 106,951 89,734 68,428 102,748 111,895 88,874 80,821 4.77%
-
Net Worth 67,650 66,549 68,012 72,887 69,658 61,562 56,910 2.92%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 1,619 2,267 2,268 - -
Div Payout % - - - 31.31% 27.35% 40.62% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 67,650 66,549 68,012 72,887 69,658 61,562 56,910 2.92%
NOSH 82,500 81,157 80,967 80,986 80,998 81,002 80,155 0.48%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.12% -1.73% -5.41% 4.79% 6.90% 5.91% 8.18% -
ROE 0.18% -2.29% -5.17% 7.10% 11.91% 9.07% 12.65% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 129.79 108.69 80.17 133.26 148.38 116.61 109.81 2.82%
EPS 0.15 -1.89 -4.34 6.39 10.24 6.89 8.98 -49.42%
DPS 0.00 0.00 0.00 2.00 2.80 2.80 0.00 -
NAPS 0.82 0.82 0.84 0.90 0.86 0.76 0.71 2.42%
Adjusted Per Share Value based on latest NOSH - 81,038
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.04 6.62 4.87 8.10 9.03 7.09 6.61 3.31%
EPS 0.01 -0.11 -0.26 0.39 0.62 0.42 0.54 -48.54%
DPS 0.00 0.00 0.00 0.12 0.17 0.17 0.00 -
NAPS 0.0508 0.05 0.0511 0.0547 0.0523 0.0462 0.0427 2.93%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.27 0.36 0.54 0.36 0.65 0.71 0.86 -
P/RPS 0.21 0.33 0.67 0.27 0.44 0.61 0.78 -19.63%
P/EPS 178.20 -19.13 -12.44 5.64 6.35 10.30 9.58 62.73%
EY 0.56 -5.23 -8.04 17.74 15.75 9.71 10.44 -38.57%
DY 0.00 0.00 0.00 5.56 4.31 3.94 0.00 -
P/NAPS 0.33 0.44 0.64 0.40 0.76 0.93 1.21 -19.46%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 25/02/10 25/02/09 28/02/08 27/02/07 23/02/06 -
Price 0.22 0.55 0.50 0.36 0.60 0.76 0.90 -
P/RPS 0.17 0.51 0.62 0.27 0.40 0.65 0.82 -23.05%
P/EPS 145.20 -29.23 -11.52 5.64 5.86 11.02 10.02 56.10%
EY 0.69 -3.42 -8.68 17.74 17.06 9.07 9.98 -35.92%
DY 0.00 0.00 0.00 5.56 4.67 3.68 0.00 -
P/NAPS 0.27 0.67 0.60 0.40 0.70 1.00 1.27 -22.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment