[EURO] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -14.82%
YoY- -37.63%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 68,855 79,761 91,946 107,921 114,223 121,520 121,993 -31.67%
PBT -3,031 -773 1,871 6,330 8,029 10,595 11,791 -
Tax 946 451 -316 -1,158 -1,957 -2,623 -2,622 -
NP -2,085 -322 1,555 5,172 6,072 7,972 9,169 -
-
NP to SH -2,085 -322 1,555 5,172 6,072 7,972 9,169 -
-
Tax Rate - - 16.89% 18.29% 24.37% 24.76% 22.24% -
Total Cost 70,940 80,083 90,391 102,749 108,151 113,548 112,824 -26.58%
-
Net Worth 67,963 70,335 71,103 72,935 71,934 73,647 72,100 -3.85%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 1,620 1,620 1,620 1,620 2,265 2,265 2,265 -20.00%
Div Payout % 0.00% 0.00% 104.23% 31.34% 37.32% 28.42% 24.71% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 67,963 70,335 71,103 72,935 71,934 73,647 72,100 -3.85%
NOSH 80,909 80,845 80,800 81,038 80,824 80,931 81,012 -0.08%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -3.03% -0.40% 1.69% 4.79% 5.32% 6.56% 7.52% -
ROE -3.07% -0.46% 2.19% 7.09% 8.44% 10.82% 12.72% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 85.10 98.66 113.79 133.17 141.32 150.15 150.59 -31.62%
EPS -2.58 -0.40 1.92 6.38 7.51 9.85 11.32 -
DPS 2.00 2.00 2.00 2.00 2.80 2.80 2.80 -20.07%
NAPS 0.84 0.87 0.88 0.90 0.89 0.91 0.89 -3.77%
Adjusted Per Share Value based on latest NOSH - 81,038
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.18 6.01 6.92 8.13 8.60 9.15 9.19 -31.74%
EPS -0.16 -0.02 0.12 0.39 0.46 0.60 0.69 -
DPS 0.12 0.12 0.12 0.12 0.17 0.17 0.17 -20.70%
NAPS 0.0512 0.053 0.0535 0.0549 0.0542 0.0555 0.0543 -3.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.50 0.50 0.36 0.30 0.61 0.63 -
P/RPS 0.53 0.51 0.44 0.27 0.21 0.41 0.42 16.75%
P/EPS -17.46 -125.54 25.98 5.64 3.99 6.19 5.57 -
EY -5.73 -0.80 3.85 17.73 25.04 16.15 17.97 -
DY 4.44 4.00 4.00 5.56 9.33 4.59 4.44 0.00%
P/NAPS 0.54 0.57 0.57 0.40 0.34 0.67 0.71 -16.66%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 25/08/09 28/05/09 25/02/09 20/11/08 26/08/08 29/05/08 -
Price 0.50 0.49 0.50 0.36 0.30 0.61 0.62 -
P/RPS 0.59 0.50 0.44 0.27 0.21 0.41 0.41 27.43%
P/EPS -19.40 -123.03 25.98 5.64 3.99 6.19 5.48 -
EY -5.15 -0.81 3.85 17.73 25.04 16.15 18.25 -
DY 4.00 4.08 4.00 5.56 9.33 4.59 4.52 -7.81%
P/NAPS 0.60 0.56 0.57 0.40 0.34 0.67 0.70 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment