[EURO] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 368.71%
YoY- 495.11%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 73,168 95,804 100,780 121,232 96,684 73,360 92,576 -3.84%
PBT -2,272 3,748 4,312 5,592 1,068 -12,648 -6,356 -15.74%
Tax -1,596 -1,932 -1,124 -1,212 -236 168 80 -
NP -3,868 1,816 3,188 4,380 832 -12,480 -6,276 -7.74%
-
NP to SH -4,012 1,332 3,064 4,380 736 -12,480 -6,276 -7.17%
-
Tax Rate - 51.55% 26.07% 21.67% 22.10% - - -
Total Cost 77,036 93,988 97,592 116,852 95,852 85,840 98,852 -4.06%
-
Net Worth 72,900 70,469 69,660 67,229 68,039 63,210 64,701 2.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 72,900 70,469 69,660 67,229 68,039 63,210 64,701 2.00%
NOSH 243,000 243,000 81,000 81,000 81,000 81,038 80,876 20.10%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -5.29% 1.90% 3.16% 3.61% 0.86% -17.01% -6.78% -
ROE -5.50% 1.89% 4.40% 6.51% 1.08% -19.74% -9.70% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 30.11 39.43 124.42 149.67 119.36 90.52 114.47 -19.93%
EPS -1.64 0.56 3.80 5.28 0.92 -15.40 -7.76 -22.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.86 0.83 0.84 0.78 0.80 -15.06%
Adjusted Per Share Value based on latest NOSH - 81,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.49 7.19 7.57 9.10 7.26 5.51 6.95 -3.85%
EPS -0.30 0.10 0.23 0.33 0.06 -0.94 -0.47 -7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0547 0.0529 0.0523 0.0505 0.0511 0.0475 0.0486 1.98%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.25 0.235 0.585 0.47 0.28 0.31 0.40 -
P/RPS 0.83 0.60 0.47 0.31 0.23 0.34 0.35 15.46%
P/EPS -15.14 42.87 15.47 8.69 30.82 -2.01 -5.15 19.66%
EY -6.60 2.33 6.47 11.51 3.25 -49.68 -19.40 -16.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.68 0.57 0.33 0.40 0.50 8.80%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 25/05/16 27/05/15 28/05/14 28/05/13 29/05/12 30/05/11 -
Price 0.225 0.225 0.605 0.445 0.30 0.28 0.28 -
P/RPS 0.75 0.57 0.49 0.30 0.25 0.31 0.24 20.89%
P/EPS -13.63 41.05 15.99 8.23 33.02 -1.82 -3.61 24.76%
EY -7.34 2.44 6.25 12.15 3.03 -55.00 -27.71 -19.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.70 0.54 0.36 0.36 0.35 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment