[EURO] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 167.18%
YoY- 495.11%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 106,114 81,669 58,006 30,308 97,215 70,373 48,217 68.94%
PBT 2,881 3,037 3,303 1,398 121 -1,330 -397 -
Tax -514 -725 -782 -303 -1,589 -328 -178 102.39%
NP 2,367 2,312 2,521 1,095 -1,468 -1,658 -575 -
-
NP to SH 2,404 2,422 2,452 1,095 -1,630 -1,803 -654 -
-
Tax Rate 17.84% 23.87% 23.68% 21.67% 1,313.22% - - -
Total Cost 103,747 79,357 55,485 29,213 98,683 72,031 48,792 65.12%
-
Net Worth 68,850 68,850 68,850 67,229 66,419 66,419 67,229 1.59%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 68,850 68,850 68,850 67,229 66,419 66,419 67,229 1.59%
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.23% 2.83% 4.35% 3.61% -1.51% -2.36% -1.19% -
ROE 3.49% 3.52% 3.56% 1.63% -2.45% -2.71% -0.97% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 131.00 100.83 71.61 37.42 120.02 86.88 59.53 68.94%
EPS 2.97 2.99 3.03 1.32 -2.01 -2.23 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.85 0.85 0.83 0.82 0.82 0.83 1.59%
Adjusted Per Share Value based on latest NOSH - 81,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 7.97 6.13 4.36 2.28 7.30 5.28 3.62 68.99%
EPS 0.18 0.18 0.18 0.08 -0.12 -0.14 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0517 0.0517 0.0505 0.0499 0.0499 0.0505 1.57%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.55 0.65 0.44 0.47 0.375 0.275 0.30 -
P/RPS 0.42 0.64 0.61 1.26 0.31 0.32 0.50 -10.94%
P/EPS 18.53 21.74 14.54 34.77 -18.63 -12.35 -37.16 -
EY 5.40 4.60 6.88 2.88 -5.37 -8.09 -2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.52 0.57 0.46 0.34 0.36 48.11%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 20/11/14 28/08/14 28/05/14 27/02/14 27/11/13 29/08/13 -
Price 0.525 0.63 0.59 0.445 0.425 0.345 0.28 -
P/RPS 0.40 0.62 0.82 1.19 0.35 0.40 0.47 -10.16%
P/EPS 17.69 21.07 19.49 32.92 -21.12 -15.50 -34.68 -
EY 5.65 4.75 5.13 3.04 -4.73 -6.45 -2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.74 0.69 0.54 0.52 0.42 0.34 49.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment