[CHEETAH] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -25.3%
YoY- 190.53%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 130,498 145,896 128,228 104,338 118,202 102,185 106,418 3.45%
PBT 7,392 -17,914 -3,137 6,374 -7,041 -5,229 -6,978 -
Tax -1,457 -912 -2,354 0 0 -474 -417 23.16%
NP 5,934 -18,826 -5,492 6,374 -7,041 -5,704 -7,396 -
-
NP to SH 5,934 -18,826 -5,492 6,374 -7,041 -5,704 -7,396 -
-
Tax Rate 19.71% - - 0.00% - - - -
Total Cost 124,564 164,722 133,720 97,964 125,243 107,889 113,814 1.51%
-
Net Worth 126,421 126,421 199,356 129,790 122,899 125,196 125,922 0.06%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 126,421 126,421 199,356 129,790 122,899 125,196 125,922 0.06%
NOSH 486,235 486,235 486,235 127,620 127,620 127,620 127,620 24.94%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.55% -12.90% -4.28% 6.11% -5.96% -5.58% -6.95% -
ROE 4.69% -14.89% -2.75% 4.91% -5.73% -4.56% -5.87% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.84 30.01 26.37 90.84 102.91 88.97 92.12 -18.56%
EPS 1.23 -3.87 -1.13 5.55 -6.13 -4.96 -6.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.41 1.13 1.07 1.09 1.09 -21.23%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.84 30.01 26.37 21.46 24.31 21.02 21.89 3.45%
EPS 1.23 -3.87 -1.13 1.31 -1.45 -1.17 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.41 0.2669 0.2528 0.2575 0.259 0.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.125 0.14 0.175 2.80 0.27 0.30 0.38 -
P/RPS 0.47 0.47 0.66 3.08 0.26 0.34 0.41 2.30%
P/EPS 10.24 -3.62 -15.49 50.45 -4.40 -6.04 -5.94 -
EY 9.76 -27.66 -6.45 1.98 -22.71 -16.55 -16.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.43 2.48 0.25 0.28 0.35 5.40%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 25/05/23 25/05/22 25/05/21 21/05/20 24/05/19 25/05/18 -
Price 0.135 0.14 0.18 1.66 0.30 0.32 0.38 -
P/RPS 0.50 0.47 0.68 1.83 0.29 0.36 0.41 3.35%
P/EPS 11.06 -3.62 -15.94 29.91 -4.89 -6.44 -5.94 -
EY 9.04 -27.66 -6.27 3.34 -20.43 -15.52 -16.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.44 1.47 0.28 0.29 0.35 6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment