[CHEETAH] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -0.6%
YoY- 22.88%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 128,228 104,338 118,202 102,185 106,418 114,516 121,897 0.84%
PBT -3,137 6,374 -7,041 -5,229 -6,978 -3,921 445 -
Tax -2,354 0 0 -474 -417 -520 -114 65.59%
NP -5,492 6,374 -7,041 -5,704 -7,396 -4,441 330 -
-
NP to SH -5,492 6,374 -7,041 -5,704 -7,396 -4,441 330 -
-
Tax Rate - 0.00% - - - - 25.62% -
Total Cost 133,720 97,964 125,243 107,889 113,814 118,957 121,566 1.60%
-
Net Worth 199,356 129,790 122,899 125,196 125,922 124,339 132,679 7.01%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 199,356 129,790 122,899 125,196 125,922 124,339 132,679 7.01%
NOSH 486,235 127,620 127,620 127,620 127,620 127,620 123,999 25.56%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -4.28% 6.11% -5.96% -5.58% -6.95% -3.88% 0.27% -
ROE -2.75% 4.91% -5.73% -4.56% -5.87% -3.57% 0.25% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 26.37 90.84 102.91 88.97 92.12 97.63 98.30 -19.68%
EPS -1.13 5.55 -6.13 -4.96 -6.39 -3.79 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 1.13 1.07 1.09 1.09 1.06 1.07 -14.76%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 26.36 21.45 24.29 21.00 21.87 23.54 25.05 0.85%
EPS -1.13 1.31 -1.45 -1.17 -1.52 -0.91 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4097 0.2668 0.2526 0.2573 0.2588 0.2556 0.2727 7.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.175 2.80 0.27 0.30 0.38 0.42 0.42 -
P/RPS 0.66 3.08 0.26 0.34 0.41 0.43 0.43 7.39%
P/EPS -15.49 50.45 -4.40 -6.04 -5.94 -11.09 157.50 -
EY -6.45 1.98 -22.71 -16.55 -16.85 -9.01 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 2.48 0.25 0.28 0.35 0.40 0.39 1.63%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 25/05/21 21/05/20 24/05/19 25/05/18 19/05/17 19/05/16 -
Price 0.18 1.66 0.30 0.32 0.38 0.43 0.48 -
P/RPS 0.68 1.83 0.29 0.36 0.41 0.44 0.49 5.61%
P/EPS -15.94 29.91 -4.89 -6.44 -5.94 -11.36 180.00 -
EY -6.27 3.34 -20.43 -15.52 -16.85 -8.81 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.47 0.28 0.29 0.35 0.41 0.45 -0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment