[TAFI] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 144.41%
YoY- 229.22%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 43,072 48,356 37,372 24,284 35,972 21,996 24,308 9.99%
PBT 432 728 4,440 -3,272 -524 -5,016 -4,380 -
Tax 0 0 -212 0 0 0 0 -
NP 432 728 4,228 -3,272 -524 -5,016 -4,380 -
-
NP to SH 432 728 4,228 -3,272 -524 -5,016 -4,380 -
-
Tax Rate 0.00% 0.00% 4.77% - - - - -
Total Cost 42,640 47,628 33,144 27,556 36,496 27,012 28,688 6.82%
-
Net Worth 79,679 69,628 32,533 40,279 44,152 48,025 51,123 7.67%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 79,679 69,628 32,533 40,279 44,152 48,025 51,123 7.67%
NOSH 379,427 379,427 80,000 80,000 80,000 80,000 80,000 29.60%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.00% 1.51% 11.31% -13.47% -1.46% -22.80% -18.02% -
ROE 0.54% 1.05% 13.00% -8.12% -1.19% -10.44% -8.57% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.35 12.92 48.25 31.35 46.44 28.40 31.38 -15.58%
EPS 0.12 0.20 5.44 -4.24 -0.68 -6.48 -5.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.186 0.42 0.52 0.57 0.62 0.66 -17.36%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.35 12.74 9.85 6.40 9.48 5.80 6.41 9.98%
EPS 0.12 0.19 1.11 -0.86 -0.14 -1.32 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.1835 0.0857 0.1062 0.1164 0.1266 0.1347 7.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.575 0.745 0.66 0.28 0.29 0.32 0.43 -
P/RPS 5.07 5.77 1.37 0.89 0.62 1.13 1.37 24.35%
P/EPS 505.02 383.09 12.09 -6.63 -42.87 -4.94 -7.60 -
EY 0.20 0.26 8.27 -15.09 -2.33 -20.24 -13.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 4.01 1.57 0.54 0.51 0.52 0.65 27.08%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 27/05/22 25/05/21 29/06/20 27/05/19 28/05/18 29/05/17 -
Price 0.63 0.54 0.645 0.305 0.31 0.30 0.43 -
P/RPS 5.55 4.18 1.34 0.97 0.67 1.06 1.37 26.24%
P/EPS 553.33 277.67 11.82 -7.22 -45.83 -4.63 -7.60 -
EY 0.18 0.36 8.46 -13.85 -2.18 -21.59 -13.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.90 1.54 0.59 0.54 0.48 0.65 29.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment