[TAFI] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 88.64%
YoY- 89.55%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 48,356 37,372 24,284 35,972 21,996 24,308 27,252 10.02%
PBT 728 4,440 -3,272 -524 -5,016 -4,380 -4,656 -
Tax 0 -212 0 0 0 0 -20 -
NP 728 4,228 -3,272 -524 -5,016 -4,380 -4,676 -
-
NP to SH 728 4,228 -3,272 -524 -5,016 -4,380 -4,676 -
-
Tax Rate 0.00% 4.77% - - - - - -
Total Cost 47,628 33,144 27,556 36,496 27,012 28,688 31,928 6.88%
-
Net Worth 69,628 32,533 40,279 44,152 48,025 51,123 57,288 3.30%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 69,628 32,533 40,279 44,152 48,025 51,123 57,288 3.30%
NOSH 379,427 80,000 80,000 80,000 80,000 80,000 77,417 30.31%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.51% 11.31% -13.47% -1.46% -22.80% -18.02% -17.16% -
ROE 1.05% 13.00% -8.12% -1.19% -10.44% -8.57% -8.16% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.92 48.25 31.35 46.44 28.40 31.38 35.20 -15.37%
EPS 0.20 5.44 -4.24 -0.68 -6.48 -5.64 -6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.186 0.42 0.52 0.57 0.62 0.66 0.74 -20.55%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.74 9.85 6.40 9.48 5.80 6.41 7.18 10.02%
EPS 0.19 1.11 -0.86 -0.14 -1.32 -1.15 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1835 0.0857 0.1062 0.1164 0.1266 0.1347 0.151 3.30%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.745 0.66 0.28 0.29 0.32 0.43 0.325 -
P/RPS 5.77 1.37 0.89 0.62 1.13 1.37 0.92 35.78%
P/EPS 383.09 12.09 -6.63 -42.87 -4.94 -7.60 -5.38 -
EY 0.26 8.27 -15.09 -2.33 -20.24 -13.15 -18.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 1.57 0.54 0.51 0.52 0.65 0.44 44.50%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 25/05/21 29/06/20 27/05/19 28/05/18 29/05/17 27/05/16 -
Price 0.54 0.645 0.305 0.31 0.30 0.43 0.32 -
P/RPS 4.18 1.34 0.97 0.67 1.06 1.37 0.91 28.91%
P/EPS 277.67 11.82 -7.22 -45.83 -4.63 -7.60 -5.30 -
EY 0.36 8.46 -13.85 -2.18 -21.59 -13.15 -18.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.54 0.59 0.54 0.48 0.65 0.43 37.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment