[HOVID] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -3.17%
YoY- 31.38%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 394,048 189,560 174,648 171,908 126,440 0 -
PBT 47,816 -33,436 26,548 28,888 21,400 0 -
Tax -6,900 -1,556 -5,412 -5,240 -3,600 0 -
NP 40,916 -34,992 21,136 23,648 17,800 0 -
-
NP to SH 31,340 -17,620 17,600 16,480 12,544 0 -
-
Tax Rate 14.43% - 20.39% 18.14% 16.82% - -
Total Cost 353,132 224,552 153,512 148,260 108,640 0 -
-
Net Worth 164,078 140,580 135,793 119,022 0 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 21,362 - - -
Div Payout % - - - 129.63% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 164,078 140,580 135,793 119,022 0 0 -
NOSH 760,679 759,482 758,620 152,592 95,030 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.38% -18.46% 12.10% 13.76% 14.08% 0.00% -
ROE 19.10% -12.53% 12.96% 13.85% 0.00% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 51.80 24.96 23.02 112.66 133.05 0.00 -
EPS 4.12 -2.32 2.32 10.80 8.40 0.00 -
DPS 0.00 0.00 0.00 14.00 0.00 0.00 -
NAPS 0.2157 0.1851 0.179 0.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,592
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 47.70 22.95 21.14 20.81 15.31 0.00 -
EPS 3.79 -2.13 2.13 1.99 1.52 0.00 -
DPS 0.00 0.00 0.00 2.59 0.00 0.00 -
NAPS 0.1986 0.1702 0.1644 0.1441 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.24 0.22 0.08 0.32 0.37 0.00 -
P/RPS 0.46 0.88 0.35 0.28 0.28 0.00 -
P/EPS 5.83 -9.48 3.45 2.96 2.80 0.00 -
EY 17.17 -10.55 29.00 33.75 35.68 0.00 -
DY 0.00 0.00 0.00 43.75 0.00 0.00 -
P/NAPS 1.11 1.19 0.45 0.41 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/09 25/11/08 28/11/07 20/11/06 03/01/06 - -
Price 0.24 0.18 0.38 0.34 0.25 0.00 -
P/RPS 0.46 0.72 1.65 0.30 0.19 0.00 -
P/EPS 5.83 -7.76 16.38 3.15 1.89 0.00 -
EY 17.17 -12.89 6.11 31.76 52.80 0.00 -
DY 0.00 0.00 0.00 41.18 0.00 0.00 -
P/NAPS 1.11 0.97 2.12 0.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment