[HOVID] QoQ TTM Result on 30-Sep-2006 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 5.78%
YoY- -20.22%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 186,856 172,304 168,210 158,003 146,636 141,959 139,146 21.78%
PBT 35,051 32,686 34,020 29,325 27,453 35,771 30,921 8.74%
Tax -5,983 -6,060 -6,249 -5,264 -4,854 -3,546 -2,723 69.25%
NP 29,068 26,626 27,771 24,061 22,599 32,225 28,198 2.05%
-
NP to SH 21,326 19,982 21,023 18,003 17,019 26,518 23,954 -7.47%
-
Tax Rate 17.07% 18.54% 18.37% 17.95% 17.68% 9.91% 8.81% -
Total Cost 157,788 145,678 140,439 133,942 124,037 109,734 110,948 26.54%
-
Net Worth 127,496 127,007 0 0 23,211 0 95,933 20.94%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 5,340 - - - - - -
Div Payout % - 26.73% - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 127,496 127,007 0 0 23,211 0 95,933 20.94%
NOSH 737,400 793,800 151,230 152,592 153,717 151,818 95,933 290.94%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 15.56% 15.45% 16.51% 15.23% 15.41% 22.70% 20.27% -
ROE 16.73% 15.73% 0.00% 0.00% 73.32% 0.00% 24.97% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 25.34 21.71 111.23 103.55 95.39 93.51 145.04 -68.84%
EPS 2.89 2.52 13.90 11.80 11.07 17.47 24.97 -76.34%
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.16 0.00 0.00 0.151 0.00 1.00 -69.06%
Adjusted Per Share Value based on latest NOSH - 152,592
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 22.62 20.86 20.36 19.13 17.75 17.18 16.84 21.80%
EPS 2.58 2.42 2.54 2.18 2.06 3.21 2.90 -7.51%
DPS 0.00 0.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1537 0.00 0.00 0.0281 0.00 0.1161 20.94%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.08 0.08 0.38 0.32 0.32 0.29 0.25 -
P/RPS 0.32 0.37 0.34 0.31 0.34 0.31 0.17 52.62%
P/EPS 2.77 3.18 2.73 2.71 2.89 1.66 1.00 97.60%
EY 36.15 31.47 36.58 36.87 34.60 60.23 99.88 -49.30%
DY 0.00 8.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.00 0.00 2.12 0.00 0.25 50.32%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 28/05/07 26/02/07 20/11/06 28/08/06 30/05/06 28/02/06 -
Price 0.08 0.08 0.10 0.34 0.32 0.31 0.25 -
P/RPS 0.32 0.37 0.09 0.33 0.34 0.33 0.17 52.62%
P/EPS 2.77 3.18 0.72 2.88 2.89 1.77 1.00 97.60%
EY 36.15 31.47 139.01 34.70 34.60 56.34 99.88 -49.30%
DY 0.00 8.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.00 0.00 2.12 0.00 0.25 50.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment