[HOVID] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 46.36%
YoY- 1526.89%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 175,914 155,934 158,541 370,982 224,268 199,721 170,548 0.51%
PBT 24,549 26,501 -614 34,716 -12,421 22,618 31,328 -3.97%
Tax -5,272 -5,572 -5,826 -6,630 3,374 -5,036 -5,685 -1.24%
NP 19,277 20,929 -6,441 28,085 -9,046 17,582 25,642 -4.63%
-
NP to SH 18,996 20,589 -6,296 21,860 -1,532 14,573 18,649 0.30%
-
Tax Rate 21.48% 21.03% - 19.10% - 22.27% 18.15% -
Total Cost 156,637 135,005 164,982 342,897 233,314 182,138 144,905 1.30%
-
Net Worth 120,680 104,594 97,257 173,100 154,961 150,191 124,328 -0.49%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 36,262 -
Div Payout % - - - - - - 194.44% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 120,680 104,594 97,257 173,100 154,961 150,191 124,328 -0.49%
NOSH 761,871 760,689 761,612 762,558 765,999 764,335 777,055 -0.32%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.96% 13.42% -4.06% 7.57% -4.03% 8.80% 15.04% -
ROE 15.74% 19.68% -6.47% 12.63% -0.99% 9.70% 15.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.09 20.50 20.82 48.65 29.28 26.13 21.95 0.84%
EPS 2.49 2.71 -0.83 2.87 -0.20 1.91 2.40 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.67 -
NAPS 0.1584 0.1375 0.1277 0.227 0.2023 0.1965 0.16 -0.16%
Adjusted Per Share Value based on latest NOSH - 762,991
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.30 18.88 19.19 44.91 27.15 24.18 20.65 0.51%
EPS 2.30 2.49 -0.76 2.65 -0.19 1.76 2.26 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.39 -
NAPS 0.1461 0.1266 0.1177 0.2095 0.1876 0.1818 0.1505 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.235 0.23 0.24 0.23 0.14 0.26 0.08 -
P/RPS 1.02 1.12 1.15 0.47 0.48 1.00 0.36 18.93%
P/EPS 9.43 8.50 -29.03 8.02 -70.00 13.64 3.33 18.92%
EY 10.61 11.77 -3.44 12.46 -1.43 7.33 30.00 -15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 58.33 -
P/NAPS 1.48 1.67 1.88 1.01 0.69 1.32 0.50 19.80%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 28/05/12 27/05/11 24/05/10 12/05/09 15/05/08 28/05/07 -
Price 0.265 0.21 0.23 0.20 0.22 0.26 0.08 -
P/RPS 1.15 1.02 1.10 0.41 0.75 1.00 0.36 21.33%
P/EPS 10.63 7.76 -27.82 6.98 -110.00 13.64 3.33 21.32%
EY 9.41 12.89 -3.59 14.33 -0.91 7.33 30.00 -17.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 58.33 -
P/NAPS 1.67 1.53 1.80 0.88 1.09 1.32 0.50 22.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment