[HOVID] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 30.41%
YoY- 474.75%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 179,793 151,501 205,301 358,643 233,137 208,737 172,304 0.71%
PBT 20,790 18,166 -124,175 31,110 -6,355 28,518 32,686 -7.25%
Tax -6,273 -3,755 5,682 -10,086 4,658 -5,496 -6,060 0.57%
NP 14,517 14,411 -118,493 21,024 -1,697 23,022 26,626 -9.60%
-
NP to SH 14,485 14,113 -75,069 17,961 3,125 18,269 19,982 -5.21%
-
Tax Rate 30.17% 20.67% - 32.42% - 19.27% 18.54% -
Total Cost 165,276 137,090 323,794 337,619 234,834 185,715 145,678 2.12%
-
Net Worth 120,525 104,549 99,605 173,199 154,628 148,446 127,007 -0.86%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 8,620 - - - - 5,340 -
Div Payout % - 61.08% - - - - 26.73% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 120,525 104,549 99,605 173,199 154,628 148,446 127,007 -0.86%
NOSH 760,895 760,363 779,999 762,991 764,354 755,454 793,800 -0.70%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 8.07% 9.51% -57.72% 5.86% -0.73% 11.03% 15.45% -
ROE 12.02% 13.50% -75.37% 10.37% 2.02% 12.31% 15.73% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.63 19.92 26.32 47.00 30.50 27.63 21.71 1.42%
EPS 1.90 1.86 -9.62 2.35 0.41 2.42 2.52 -4.59%
DPS 0.00 1.13 0.00 0.00 0.00 0.00 0.67 -
NAPS 0.1584 0.1375 0.1277 0.227 0.2023 0.1965 0.16 -0.16%
Adjusted Per Share Value based on latest NOSH - 762,991
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.76 18.34 24.85 43.41 28.22 25.27 20.86 0.70%
EPS 1.75 1.71 -9.09 2.17 0.38 2.21 2.42 -5.25%
DPS 0.00 1.04 0.00 0.00 0.00 0.00 0.65 -
NAPS 0.1459 0.1266 0.1206 0.2097 0.1872 0.1797 0.1537 -0.86%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.235 0.23 0.24 0.23 0.14 0.26 0.08 -
P/RPS 0.99 1.15 0.91 0.49 0.46 0.94 0.37 17.80%
P/EPS 12.34 12.39 -2.49 9.77 34.24 10.75 3.18 25.33%
EY 8.10 8.07 -40.10 10.23 2.92 9.30 31.47 -20.22%
DY 0.00 4.93 0.00 0.00 0.00 0.00 8.41 -
P/NAPS 1.48 1.67 1.88 1.01 0.69 1.32 0.50 19.80%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 28/05/12 27/05/11 24/05/10 12/05/09 15/05/08 28/05/07 -
Price 0.265 0.21 0.23 0.20 0.22 0.26 0.08 -
P/RPS 1.12 1.05 0.87 0.43 0.72 0.94 0.37 20.25%
P/EPS 13.92 11.31 -2.39 8.50 53.81 10.75 3.18 27.87%
EY 7.18 8.84 -41.84 11.77 1.86 9.30 31.47 -21.81%
DY 0.00 5.40 0.00 0.00 0.00 0.00 8.41 -
P/NAPS 1.67 1.53 1.80 0.88 1.09 1.32 0.50 22.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment