[AIZO] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -1562.45%
YoY- -32.37%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 116,040 105,912 96,208 67,272 38,476 112,660 134,244 -2.39%
PBT -4,784 -4,484 -6,624 -17,404 -11,508 -2,332 56 -
Tax -984 -1,388 -1,200 -340 -144 -2,772 -2,020 -11.28%
NP -5,768 -5,872 -7,824 -17,744 -11,652 -5,104 -1,964 19.64%
-
NP to SH -5,316 -5,072 -7,500 -13,396 -10,120 -4,884 -3,936 5.13%
-
Tax Rate - - - - - - 3,607.14% -
Total Cost 121,808 111,784 104,032 85,016 50,128 117,764 136,208 -1.84%
-
Net Worth 89,239 91,609 81,592 93,249 74,731 73,725 83,678 1.07%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 89,239 91,609 81,592 93,249 74,731 73,725 83,678 1.07%
NOSH 1,784,976 1,526,821 1,188,413 1,165,613 1,107,674 921,574 881,574 12.46%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -4.97% -5.54% -8.13% -26.38% -30.28% -4.53% -1.46% -
ROE -5.96% -5.54% -9.19% -14.37% -13.54% -6.62% -4.70% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.50 6.94 8.25 5.77 3.60 12.22 16.04 -13.96%
EPS -0.28 -0.32 -0.64 -1.16 -0.96 -0.52 -0.48 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.07 0.08 0.07 0.08 0.10 -10.90%
Adjusted Per Share Value based on latest NOSH - 1,165,613
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.15 5.61 5.10 3.56 2.04 5.97 7.11 -2.38%
EPS -0.28 -0.27 -0.40 -0.71 -0.54 -0.26 -0.21 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0485 0.0432 0.0494 0.0396 0.0391 0.0443 1.09%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.14 0.04 0.055 0.145 0.265 0.055 0.09 -
P/RPS 2.15 0.58 0.67 2.51 7.35 0.45 0.56 25.10%
P/EPS -47.00 -12.04 -8.55 -12.62 -27.96 -10.38 -19.13 16.14%
EY -2.13 -8.30 -11.70 -7.93 -3.58 -9.64 -5.23 -13.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 0.67 0.79 1.81 3.79 0.69 0.90 20.80%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 30/09/21 28/08/20 28/08/19 30/08/18 -
Price 0.14 0.045 0.05 0.115 0.265 0.05 0.075 -
P/RPS 2.15 0.65 0.61 1.99 7.35 0.41 0.47 28.81%
P/EPS -47.00 -13.55 -7.77 -10.01 -27.96 -9.43 -15.94 19.72%
EY -2.13 -7.38 -12.87 -9.99 -3.58 -10.60 -6.27 -16.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 0.75 0.71 1.44 3.79 0.63 0.75 24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment