[IRMGRP] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 99.36%
YoY- 99.08%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 183,405 164,991 218,093 194,474 221,915 214,361 0 -
PBT -10,232 642 2,071 518 -9,356 6,106 0 -
Tax -87 -59 -115 -603 77 -646 0 -
NP -10,319 583 1,956 -85 -9,279 5,460 0 -
-
NP to SH -10,319 583 1,956 -85 -9,269 5,460 0 -
-
Tax Rate - 9.19% 5.55% 116.41% - 10.58% - -
Total Cost 193,724 164,408 216,137 194,559 231,194 208,901 0 -
-
Net Worth 41,751 52,326 48,679 46,548 62,399 72,800 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 41,751 52,326 48,679 46,548 62,399 72,800 0 -
NOSH 130,066 130,816 131,212 130,023 129,999 130,000 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -5.63% 0.35% 0.90% -0.04% -4.18% 2.55% 0.00% -
ROE -24.72% 1.11% 4.02% -0.18% -14.85% 7.50% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 141.01 126.12 166.21 149.57 170.70 164.89 0.00 -
EPS -7.94 0.45 1.50 -12.54 -7.13 4.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.321 0.40 0.371 0.358 0.48 0.56 0.50 -7.11%
Adjusted Per Share Value based on latest NOSH - 130,020
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 141.40 127.20 168.14 149.93 171.09 165.27 0.00 -
EPS -7.96 0.45 1.51 -0.07 -7.15 4.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3219 0.4034 0.3753 0.3589 0.4811 0.5613 0.50 -7.07%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.18 0.30 0.28 0.31 0.41 0.50 0.00 -
P/RPS 0.13 0.24 0.17 0.21 0.24 0.30 0.00 -
P/EPS -2.27 67.32 18.78 -474.20 -5.75 11.90 0.00 -
EY -44.08 1.49 5.32 -0.21 -17.39 8.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.75 0.75 0.87 0.85 0.89 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 11/03/09 28/02/08 28/02/07 28/02/06 - -
Price 0.17 0.28 0.22 0.31 0.40 0.50 0.00 -
P/RPS 0.12 0.22 0.13 0.21 0.23 0.30 0.00 -
P/EPS -2.14 62.83 14.76 -474.20 -5.61 11.90 0.00 -
EY -46.67 1.59 6.78 -0.21 -17.83 8.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.59 0.87 0.83 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment