[PA] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -15.84%
YoY- 121.97%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 393,506 276,498 198,344 170,432 108,678 98,197 122,489 21.46%
PBT 36,908 22,882 8,249 3,997 -17,782 -5,646 -3,842 -
Tax 7,876 -1 -85 -90 0 0 0 -
NP 44,784 22,881 8,164 3,906 -17,782 -5,646 -3,842 -
-
NP to SH 44,784 22,881 8,164 3,906 -17,782 -4,586 -3,842 -
-
Tax Rate -21.34% 0.00% 1.03% 2.25% - - - -
Total Cost 348,722 253,617 190,180 166,525 126,461 103,843 126,331 18.42%
-
Net Worth 215,782 151,510 128,699 104,656 100,833 84,052 85,187 16.74%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 7,600 - - - - - -
Div Payout % - 33.22% - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 215,782 151,510 128,699 104,656 100,833 84,052 85,187 16.74%
NOSH 1,269,568 1,193,628 2,244,505 1,870,423 1,703,757 946,531 946,531 5.01%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 11.38% 8.28% 4.12% 2.29% -16.36% -5.75% -3.14% -
ROE 20.75% 15.10% 6.34% 3.73% -17.64% -5.46% -4.51% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 31.66 24.25 9.83 9.54 8.83 10.37 12.94 16.07%
EPS 3.60 2.01 0.40 0.21 -1.33 -0.48 -0.40 -
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.1329 0.0638 0.0586 0.0819 0.0888 0.09 11.56%
Adjusted Per Share Value based on latest NOSH - 1,870,423
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 26.15 18.37 13.18 11.33 7.22 6.53 8.14 21.46%
EPS 2.98 1.52 0.54 0.26 -1.18 -0.30 -0.26 -
DPS 0.00 0.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1434 0.1007 0.0855 0.0695 0.067 0.0559 0.0566 16.75%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.38 0.475 0.045 0.05 0.07 0.075 0.055 -
P/RPS 1.20 1.96 0.46 0.52 0.79 0.72 0.43 18.64%
P/EPS 10.55 23.67 11.12 22.86 -4.85 -15.48 -13.55 -
EY 9.48 4.23 8.99 4.37 -20.63 -6.46 -7.38 -
DY 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 3.57 0.71 0.85 0.85 0.84 0.61 23.73%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 31/05/21 22/05/20 24/05/19 28/05/18 26/05/17 25/05/16 -
Price 0.295 0.455 0.055 0.055 0.06 0.08 0.085 -
P/RPS 0.93 1.88 0.56 0.58 0.68 0.77 0.66 5.87%
P/EPS 8.19 22.67 13.59 25.14 -4.15 -16.51 -20.94 -
EY 12.21 4.41 7.36 3.98 -24.07 -6.06 -4.78 -
DY 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 3.42 0.86 0.94 0.73 0.90 0.94 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment