[PA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 26.24%
YoY- 121.97%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 97,225 43,331 165,112 127,824 87,935 44,003 113,674 -9.87%
PBT 2,913 652 4,492 2,998 2,321 1,280 -19,200 -
Tax 0 0 -147 -68 0 0 0 -
NP 2,913 652 4,345 2,930 2,321 1,280 -19,200 -
-
NP to SH 2,913 652 4,378 2,930 2,321 1,280 -18,111 -
-
Tax Rate 0.00% 0.00% 3.27% 2.27% 0.00% 0.00% - -
Total Cost 94,312 42,679 160,767 124,894 85,614 42,723 132,874 -20.37%
-
Net Worth 125,442 106,349 105,812 104,656 10,416,766 95,534 95,091 20.22%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 125,442 106,349 105,812 104,656 10,416,766 95,534 95,091 20.22%
NOSH 2,244,505 1,870,423 1,870,423 1,870,423 1,870,423 1,703,757 1,703,757 20.11%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.00% 1.50% 2.63% 2.29% 2.64% 2.91% -16.89% -
ROE 2.32% 0.61% 4.14% 2.80% 0.02% 1.34% -19.05% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 5.05 2.32 9.03 7.16 5.04 2.74 7.61 -23.86%
EPS 0.15 0.03 0.24 0.16 0.13 0.08 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0652 0.0569 0.0579 0.0586 5.97 0.0594 0.0637 1.55%
Adjusted Per Share Value based on latest NOSH - 1,870,423
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.46 2.88 10.97 8.49 5.84 2.92 7.55 -9.84%
EPS 0.19 0.04 0.29 0.19 0.15 0.09 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0707 0.0703 0.0695 6.9225 0.0635 0.0632 20.24%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.055 0.055 0.05 0.05 0.055 0.05 0.055 -
P/RPS 1.09 2.37 0.55 0.70 1.09 1.83 0.72 31.74%
P/EPS 36.33 157.67 20.87 30.48 41.35 62.83 -4.53 -
EY 2.75 0.63 4.79 3.28 2.42 1.59 -22.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.97 0.86 0.85 0.01 0.84 0.86 -1.55%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 27/11/19 22/08/19 24/05/19 22/02/19 29/11/18 29/08/18 -
Price 0.065 0.07 0.055 0.055 0.055 0.065 0.055 -
P/RPS 1.29 3.02 0.61 0.77 1.09 2.38 0.72 47.35%
P/EPS 42.93 200.67 22.96 33.52 41.35 81.67 -4.53 -
EY 2.33 0.50 4.36 2.98 2.42 1.22 -22.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.23 0.95 0.94 0.01 1.09 0.86 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment