[WATTA] YoY Annualized Quarter Result on 31-Dec-2008 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- 111.36%
YoY- -87.95%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 21,144 33,248 36,640 22,836 39,284 80,352 77,184 -19.40%
PBT 380 2,460 -24 908 3,976 396 -1,212 -
Tax -368 -492 -108 -240 -624 -388 248 -
NP 12 1,968 -132 668 3,352 8 -964 -
-
NP to SH 152 1,984 928 348 2,888 -424 -1,392 -
-
Tax Rate 96.84% 20.00% - 26.43% 15.69% 97.98% - -
Total Cost 21,132 31,280 36,772 22,168 35,932 80,344 78,148 -19.57%
-
Net Worth 46,464 45,396 45,540 46,109 47,567 32,388 49,653 -1.09%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 46,464 45,396 45,540 46,109 47,567 32,388 49,653 -1.09%
NOSH 84,480 84,067 85,925 86,999 84,941 58,888 42,439 12.15%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.06% 5.92% -0.36% 2.93% 8.53% 0.01% -1.25% -
ROE 0.33% 4.37% 2.04% 0.75% 6.07% -1.31% -2.80% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 25.03 39.55 42.64 26.25 46.25 136.45 181.87 -28.13%
EPS 0.16 2.36 1.08 0.40 3.40 -0.72 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.53 0.53 0.56 0.55 1.17 -11.81%
Adjusted Per Share Value based on latest NOSH - 86,999
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 25.03 39.36 43.37 27.03 46.50 95.11 91.36 -19.40%
EPS 0.16 2.35 1.10 0.41 3.42 -0.50 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5374 0.5391 0.5458 0.5631 0.3834 0.5878 -1.10%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.25 0.19 0.38 0.05 0.43 0.31 0.22 -
P/RPS 1.00 0.48 0.89 0.19 0.93 0.23 0.12 42.36%
P/EPS 138.95 8.05 35.19 12.50 12.65 -43.06 -6.71 -
EY 0.72 12.42 2.84 8.00 7.91 -2.32 -14.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.72 0.09 0.77 0.56 0.19 15.44%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 24/02/11 11/02/10 19/08/09 21/02/08 16/02/07 21/02/06 -
Price 0.20 0.20 0.44 0.05 0.23 0.32 0.22 -
P/RPS 0.80 0.51 1.03 0.19 0.50 0.23 0.12 37.16%
P/EPS 111.16 8.47 40.74 12.50 6.76 -44.44 -6.71 -
EY 0.90 11.80 2.45 8.00 14.78 -2.25 -14.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.83 0.09 0.41 0.58 0.19 11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment