[WATTA] YoY Annualized Quarter Result on 31-Dec-2005 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- 11.68%
YoY- -435.38%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 22,836 39,284 80,352 77,184 95,620 98,104 91,336 -20.61%
PBT 908 3,976 396 -1,212 724 2,204 1,156 -3.94%
Tax -240 -624 -388 248 -984 -1,452 -384 -7.52%
NP 668 3,352 8 -964 -260 752 772 -2.38%
-
NP to SH 348 2,888 -424 -1,392 -260 752 772 -12.42%
-
Tax Rate 26.43% 15.69% 97.98% - 135.91% 65.88% 33.22% -
Total Cost 22,168 35,932 80,344 78,148 95,880 97,352 90,564 -20.89%
-
Net Worth 46,109 47,567 32,388 49,653 53,299 53,475 53,333 -2.39%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 46,109 47,567 32,388 49,653 53,299 53,475 53,333 -2.39%
NOSH 86,999 84,941 58,888 42,439 43,333 41,777 42,666 12.59%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 2.93% 8.53% 0.01% -1.25% -0.27% 0.77% 0.85% -
ROE 0.75% 6.07% -1.31% -2.80% -0.49% 1.41% 1.45% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 26.25 46.25 136.45 181.87 220.66 234.82 214.07 -29.49%
EPS 0.40 3.40 -0.72 -1.64 -0.60 1.80 1.84 -22.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.56 0.55 1.17 1.23 1.28 1.25 -13.31%
Adjusted Per Share Value based on latest NOSH - 42,439
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 27.03 46.50 95.11 91.36 113.19 116.13 108.12 -20.61%
EPS 0.41 3.42 -0.50 -1.65 -0.31 0.89 0.91 -12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5458 0.5631 0.3834 0.5878 0.6309 0.633 0.6313 -2.39%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.05 0.43 0.31 0.22 0.39 0.48 0.47 -
P/RPS 0.19 0.93 0.23 0.12 0.18 0.20 0.22 -2.41%
P/EPS 12.50 12.65 -43.06 -6.71 -65.00 26.67 25.98 -11.46%
EY 8.00 7.91 -2.32 -14.91 -1.54 3.75 3.85 12.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.77 0.56 0.19 0.32 0.38 0.38 -21.32%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 19/08/09 21/02/08 16/02/07 21/02/06 22/02/05 05/04/04 28/02/03 -
Price 0.05 0.23 0.32 0.22 0.46 0.47 0.44 -
P/RPS 0.19 0.50 0.23 0.12 0.21 0.20 0.21 -1.65%
P/EPS 12.50 6.76 -44.44 -6.71 -76.67 26.11 24.32 -10.49%
EY 8.00 14.78 -2.25 -14.91 -1.30 3.83 4.11 11.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.41 0.58 0.19 0.37 0.37 0.35 -20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment