[WATTA] YoY Annualized Quarter Result on 31-Dec-2012 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Dec-2012 [#1]
Profit Trend
QoQ- 244.19%
YoY- 776.32%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 38,176 40,556 44,148 25,228 21,144 33,248 36,640 0.68%
PBT -852 108 104 1,556 380 2,460 -24 81.23%
Tax -80 -64 -12 -196 -368 -492 -108 -4.87%
NP -932 44 92 1,360 12 1,968 -132 38.48%
-
NP to SH -912 60 100 1,332 152 1,984 928 -
-
Tax Rate - 59.26% 11.54% 12.60% 96.84% 20.00% - -
Total Cost 39,108 40,512 44,056 23,868 21,132 31,280 36,772 1.03%
-
Net Worth 55,756 55,756 56,601 57,446 46,464 45,396 45,540 3.42%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 55,756 55,756 56,601 57,446 46,464 45,396 45,540 3.42%
NOSH 84,480 84,480 84,480 84,480 84,480 84,067 85,925 -0.28%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -2.44% 0.11% 0.21% 5.39% 0.06% 5.92% -0.36% -
ROE -1.64% 0.11% 0.18% 2.32% 0.33% 4.37% 2.04% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 45.19 48.01 52.26 29.86 25.03 39.55 42.64 0.97%
EPS -1.08 0.08 0.12 1.56 0.16 2.36 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.67 0.68 0.55 0.54 0.53 3.72%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 45.19 48.01 52.26 29.86 25.03 39.36 43.37 0.68%
EPS -1.08 0.08 0.12 1.56 0.16 2.35 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.67 0.68 0.55 0.5374 0.5391 3.42%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.32 0.38 0.32 0.22 0.25 0.19 0.38 -
P/RPS 0.71 0.79 0.61 0.74 1.00 0.48 0.89 -3.69%
P/EPS -29.64 535.04 270.34 13.95 138.95 8.05 35.19 -
EY -3.37 0.19 0.37 7.17 0.72 12.42 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.48 0.32 0.45 0.35 0.72 -6.53%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 13/02/15 20/02/14 22/02/13 28/02/12 24/02/11 11/02/10 -
Price 0.345 0.36 0.38 0.22 0.20 0.20 0.44 -
P/RPS 0.76 0.75 0.73 0.74 0.80 0.51 1.03 -4.93%
P/EPS -31.96 506.88 321.02 13.95 111.16 8.47 40.74 -
EY -3.13 0.20 0.31 7.17 0.90 11.80 2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.57 0.32 0.36 0.37 0.83 -7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment