[WATTA] QoQ Cumulative Quarter Result on 31-Dec-2012 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Dec-2012 [#1]
Profit Trend
QoQ- -13.95%
YoY- 776.32%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 30,368 21,211 12,577 6,307 24,363 17,889 11,823 87.44%
PBT 2,076 1,027 600 389 15 744 212 357.07%
Tax -210 -273 -72 -49 -288 -345 -190 6.89%
NP 1,866 754 528 340 -273 399 22 1825.24%
-
NP to SH 1,432 674 491 333 387 461 199 272.28%
-
Tax Rate 10.12% 26.58% 12.00% 12.60% 1,920.00% 46.37% 89.62% -
Total Cost 28,502 20,457 12,049 5,967 24,636 17,490 11,801 79.91%
-
Net Worth 56,601 58,291 57,446 57,446 57,446 46,464 46,464 14.04%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - 2,112 2,112 - - - - -
Div Payout % - 313.35% 430.14% - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 56,601 58,291 57,446 57,446 57,446 46,464 46,464 14.04%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 6.14% 3.55% 4.20% 5.39% -1.12% 2.23% 0.19% -
ROE 2.53% 1.16% 0.85% 0.58% 0.67% 0.99% 0.43% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 35.95 25.11 14.89 7.47 28.84 21.18 14.00 87.41%
EPS 1.70 0.80 0.58 0.39 0.46 0.55 0.24 268.39%
DPS 0.00 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.69 0.68 0.68 0.68 0.55 0.55 14.04%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 35.95 25.11 14.89 7.47 28.84 21.18 14.00 87.41%
EPS 1.70 0.80 0.58 0.39 0.46 0.55 0.24 268.39%
DPS 0.00 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.69 0.68 0.68 0.68 0.55 0.55 14.04%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.32 0.355 0.22 0.22 0.24 0.28 0.30 -
P/RPS 0.89 1.41 1.48 2.95 0.83 1.32 2.14 -44.25%
P/EPS 18.88 44.50 37.85 55.81 52.39 51.31 127.36 -71.95%
EY 5.30 2.25 2.64 1.79 1.91 1.95 0.79 255.30%
DY 0.00 7.04 11.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.32 0.32 0.35 0.51 0.55 -8.66%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 27/08/13 21/05/13 22/02/13 30/11/12 14/08/12 15/05/12 -
Price 0.36 0.34 0.275 0.22 0.25 0.25 0.32 -
P/RPS 1.00 1.35 1.85 2.95 0.87 1.18 2.29 -42.41%
P/EPS 21.24 42.62 47.32 55.81 54.57 45.81 135.85 -70.94%
EY 4.71 2.35 2.11 1.79 1.83 2.18 0.74 243.06%
DY 0.00 7.35 9.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.40 0.32 0.37 0.45 0.58 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment