[LOTUSCIR] YoY Annualized Quarter Result on 30-Jun-2018

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 146.58%
YoY- -67.48%
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/09/17 31/12/17 31/03/18 31/03/08 30/09/07 CAGR
Revenue 40,927 167,308 134,342 136,754 140,038 92,088 134,517 -10.47%
PBT 3,456 11,520 -4,132 -2,848 -5,238 -1,404 -109 -
Tax -705 -3,060 -638 -1,050 -669 -996 -391 5.63%
NP 2,751 8,460 -4,770 -3,898 -5,907 -2,400 -501 -
-
NP to SH 2,751 8,460 -4,770 -3,898 -5,907 -3,380 -804 -
-
Tax Rate 20.40% 26.56% - - - - - -
Total Cost 38,176 158,848 139,112 140,653 145,945 94,488 135,018 -11.08%
-
Net Worth 82,092 83,508 78,940 87,633 84,356 42,880 46,115 5.50%
Dividend
30/06/18 30/06/17 30/09/17 31/12/17 31/03/18 31/03/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/09/17 31/12/17 31/03/18 31/03/08 30/09/07 CAGR
Net Worth 82,092 83,508 78,940 87,633 84,356 42,880 46,115 5.50%
NOSH 81,900 41,964 41,989 81,900 81,900 42,039 42,307 6.33%
Ratio Analysis
30/06/18 30/06/17 30/09/17 31/12/17 31/03/18 31/03/08 30/09/07 CAGR
NP Margin 6.72% 5.06% -3.55% -2.85% -4.22% -2.61% -0.37% -
ROE 3.35% 10.13% -6.04% -4.45% -7.00% -7.88% -1.74% -
Per Share
30/06/18 30/06/17 30/09/17 31/12/17 31/03/18 31/03/08 30/09/07 CAGR
RPS 53.35 398.69 319.94 166.98 170.99 219.05 317.95 -15.29%
EPS 3.58 20.16 -11.36 -4.76 -7.21 -8.04 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.99 1.88 1.07 1.03 1.02 1.09 -0.17%
Adjusted Per Share Value based on latest NOSH - 81,900
30/06/18 30/06/17 30/09/17 31/12/17 31/03/18 31/03/08 30/09/07 CAGR
RPS 28.23 115.38 92.65 94.31 96.58 63.51 92.77 -10.47%
EPS 1.90 5.83 -3.29 -2.69 -4.07 -2.33 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.5759 0.5444 0.6044 0.5818 0.2957 0.318 5.50%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/09/17 31/12/17 31/03/18 31/03/08 30/09/07 CAGR
Date 29/06/18 30/06/17 29/09/17 29/12/17 30/03/18 31/03/08 28/09/07 -
Price 0.29 0.80 1.00 0.54 0.39 0.42 0.45 -
P/RPS 0.54 0.20 0.31 0.32 0.23 0.00 0.14 13.37%
P/EPS 8.09 3.97 -8.80 -11.34 -5.41 0.00 -23.68 -
EY 12.37 25.20 -11.36 -8.82 -18.49 0.00 -4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.40 0.53 0.50 0.38 0.42 0.41 -3.80%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/09/17 31/12/17 31/03/18 31/03/08 30/09/07 CAGR
Date 28/08/18 28/08/17 29/11/17 28/02/18 30/05/18 28/05/08 23/11/07 -
Price 0.285 0.865 1.02 0.39 0.29 0.45 0.45 -
P/RPS 0.53 0.22 0.32 0.23 0.17 0.00 0.14 13.17%
P/EPS 7.95 4.29 -8.98 -8.19 -4.02 0.00 -23.68 -
EY 12.58 23.31 -11.14 -12.21 -24.87 0.00 -4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.43 0.54 0.36 0.28 0.45 0.41 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment