[MESB] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 50,746 42,200 70,777 164,564 1.21%
PBT 6,050 4,510 13,736 13,945 0.86%
Tax -384 -1,402 -6 -3,944 2.42%
NP 5,666 3,108 13,729 10,001 0.58%
-
NP to SH 5,666 3,108 13,729 10,001 0.58%
-
Tax Rate 6.35% 31.09% 0.04% 28.28% -
Total Cost 45,080 39,092 57,048 154,562 1.27%
-
Net Worth 58,772 55,552 54,194 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 58,772 55,552 54,194 0 -100.00%
NOSH 39,981 39,965 19,998 19,997 -0.71%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 11.17% 7.36% 19.40% 6.08% -
ROE 9.64% 5.59% 25.33% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 126.93 105.59 353.92 822.93 1.94%
EPS 14.17 7.77 68.65 50.01 1.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.39 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.17 29.25 49.05 114.05 1.21%
EPS 3.93 2.15 9.51 6.93 0.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4073 0.385 0.3756 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.19 2.06 0.00 0.00 -
P/RPS 1.73 1.95 0.00 0.00 -100.00%
P/EPS 15.45 26.49 0.00 0.00 -100.00%
EY 6.47 3.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/10/01 23/10/00 25/10/99 - -
Price 1.90 2.36 0.00 0.00 -
P/RPS 1.50 2.24 0.00 0.00 -100.00%
P/EPS 13.41 30.35 0.00 0.00 -100.00%
EY 7.46 3.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment