[SUPERLN] YoY Annualized Quarter Result on 31-Jul-2007 [#1]

Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 2.12%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 63,576 67,004 83,856 58,604 0 -
PBT 2,144 9,384 7,788 8,548 0 -
Tax -848 -1,648 -1,372 -1,704 0 -
NP 1,296 7,736 6,416 6,844 0 -
-
NP to SH 1,688 7,820 6,416 6,844 0 -
-
Tax Rate 39.55% 17.56% 17.62% 19.93% - -
Total Cost 62,280 59,268 77,440 51,760 0 -
-
Net Worth 55,162 54,964 56,268 50,434 0 -
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 55,162 54,964 56,268 50,434 0 -
NOSH 79,622 80,122 80,200 79,953 0 -
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 2.04% 11.55% 7.65% 11.68% 0.00% -
ROE 3.06% 14.23% 11.40% 13.57% 0.00% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 79.85 83.63 104.56 73.30 0.00 -
EPS 2.12 9.76 8.00 8.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6928 0.686 0.7016 0.6308 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,953
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 39.74 41.88 52.41 36.63 0.00 -
EPS 1.06 4.89 4.01 4.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3448 0.3435 0.3517 0.3152 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 0.43 0.39 0.78 0.95 0.00 -
P/RPS 0.54 0.47 0.75 1.30 0.00 -
P/EPS 20.28 4.00 9.75 11.10 0.00 -
EY 4.93 25.03 10.26 9.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 1.11 1.51 0.00 -
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 29/09/10 27/08/09 26/08/08 29/08/07 - -
Price 0.43 0.37 0.96 0.98 0.00 -
P/RPS 0.54 0.44 0.92 1.34 0.00 -
P/EPS 20.28 3.79 12.00 11.45 0.00 -
EY 4.93 26.38 8.33 8.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 1.37 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment