[SUPERLN] QoQ TTM Result on 31-Jul-2007 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 19.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 66,985 67,439 65,157 49,225 34,574 16,850 0 -
PBT 9,643 14,105 13,500 11,207 9,070 1,932 0 -
Tax -1,632 -1,595 -1,169 -919 -493 -57 0 -
NP 8,011 12,510 12,331 10,288 8,577 1,875 0 -
-
NP to SH 8,011 12,510 12,331 10,288 8,577 1,875 0 -
-
Tax Rate 16.92% 11.31% 8.66% 8.20% 5.44% 2.95% - -
Total Cost 58,974 54,929 52,826 38,937 25,997 14,975 0 -
-
Net Worth 54,618 52,293 52,589 50,434 37,403 39,936 0 -
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 1,998 1,998 - - - - - -
Div Payout % 24.94% 15.97% - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 54,618 52,293 52,589 50,434 37,403 39,936 0 -
NOSH 80,109 79,922 80,117 79,953 61,317 67,689 0 -
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 11.96% 18.55% 18.93% 20.90% 24.81% 11.13% 0.00% -
ROE 14.67% 23.92% 23.45% 20.40% 22.93% 4.69% 0.00% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 83.62 84.38 81.33 61.57 56.39 24.89 0.00 -
EPS 10.00 15.65 15.39 12.87 13.99 2.77 0.00 -
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6543 0.6564 0.6308 0.61 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,953
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 41.87 42.15 40.72 30.77 21.61 10.53 0.00 -
EPS 5.01 7.82 7.71 6.43 5.36 1.17 0.00 -
DPS 1.25 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3414 0.3268 0.3287 0.3152 0.2338 0.2496 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 - - -
Price 0.78 0.87 0.91 0.95 0.79 0.00 0.00 -
P/RPS 0.93 1.03 1.12 1.54 1.40 0.00 0.00 -
P/EPS 7.80 5.56 5.91 7.38 5.65 0.00 0.00 -
EY 12.82 17.99 16.91 13.54 17.71 0.00 0.00 -
DY 3.21 2.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.33 1.39 1.51 1.30 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 23/06/08 28/03/08 19/12/07 - - - - -
Price 0.78 0.78 0.89 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.92 1.09 0.00 0.00 0.00 0.00 -
P/EPS 7.80 4.98 5.78 0.00 0.00 0.00 0.00 -
EY 12.82 20.07 17.29 0.00 0.00 0.00 0.00 -
DY 3.21 3.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.19 1.36 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment