[SCNWOLF] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 1475.92%
YoY- 260.18%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Revenue 39,804 37,972 43,364 71,360 45,436 42,044 46,992 -2.61%
PBT -6,428 41,416 -6,784 6,856 -3,212 112 -3,444 10.48%
Tax 60 60 0 -1,256 -284 0 -364 -
NP -6,368 41,476 -6,784 5,600 -3,496 112 -3,808 8.56%
-
NP to SH -6,368 41,476 -6,784 5,600 -3,496 112 -4,080 7.37%
-
Tax Rate - -0.14% - 18.32% - 0.00% - -
Total Cost 46,172 -3,504 50,148 65,760 48,932 41,932 50,800 -1.51%
-
Net Worth 35,690 46,759 38,483 41,641 39,906 43,376 39,288 -1.52%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Net Worth 35,690 46,759 38,483 41,641 39,906 43,376 39,288 -1.52%
NOSH 105,752 96,209 96,209 87,534 87,534 87,534 75,555 5.52%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
NP Margin -16.00% 109.23% -15.64% 7.85% -7.69% 0.27% -8.10% -
ROE -17.84% 88.70% -17.63% 13.45% -8.76% 0.26% -10.38% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
RPS 37.92 39.79 45.07 82.26 52.37 48.46 62.20 -7.60%
EPS -6.08 43.48 -7.04 6.44 -4.04 0.12 -5.40 1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.49 0.40 0.48 0.46 0.50 0.52 -6.56%
Adjusted Per Share Value based on latest NOSH - 87,534
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
RPS 19.61 18.71 21.37 35.16 22.39 20.72 23.15 -2.61%
EPS -3.14 20.44 -3.34 2.76 -1.72 0.06 -2.01 7.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1758 0.2304 0.1896 0.2052 0.1966 0.2137 0.1936 -1.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/06/14 -
Price 0.22 0.145 0.24 0.295 0.295 0.32 0.485 -
P/RPS 0.58 0.36 0.53 0.36 0.56 0.66 0.78 -4.62%
P/EPS -3.63 0.33 -3.40 4.57 -7.32 247.87 -8.98 -13.47%
EY -27.57 299.75 -29.38 21.88 -13.66 0.40 -11.13 15.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.30 0.60 0.61 0.64 0.64 0.93 -5.56%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Date 27/11/20 29/11/19 30/11/18 28/11/17 28/11/16 26/11/15 29/08/14 -
Price 0.215 0.14 0.19 0.26 0.275 0.33 0.55 -
P/RPS 0.57 0.35 0.42 0.32 0.53 0.68 0.88 -6.70%
P/EPS -3.54 0.32 -2.69 4.03 -6.82 255.61 -10.19 -15.54%
EY -28.22 310.45 -37.11 24.83 -14.65 0.39 -9.82 18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.29 0.48 0.54 0.60 0.66 1.06 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment