[NGGB] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
15-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 54.75%
YoY- 42.45%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 39,086 16,730 30,534 18,654 22,696 21,032 37,466 0.65%
PBT -1,394 148 -2,817 -5,946 -10,332 -2,524 6,690 -
Tax 0 0 0 0 0 -140 -278 -
NP -1,394 148 -2,817 -5,946 -10,332 -2,664 6,412 -
-
NP to SH -1,434 148 -2,817 -5,946 -10,332 -2,664 6,412 -
-
Tax Rate - 0.00% - - - - 4.16% -
Total Cost 40,480 16,582 33,351 24,600 33,028 23,696 31,054 4.16%
-
Net Worth 185,739 110,600 139,103 112,171 107,600 94,214 85,194 12.73%
Dividend
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 185,739 110,600 139,103 112,171 107,600 94,214 85,194 12.73%
NOSH 695,750 536,666 479,666 458,366 458,366 324,878 74,731 40.94%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -3.57% 0.88% -9.23% -31.88% -45.52% -12.67% 17.11% -
ROE -0.77% 0.13% -2.03% -5.30% -9.60% -2.83% 7.53% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 5.89 3.18 6.37 4.32 5.70 6.47 50.13 -28.06%
EPS -0.22 0.02 -0.61 -1.38 -2.54 -0.82 8.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.21 0.29 0.26 0.27 0.29 1.14 -19.42%
Adjusted Per Share Value based on latest NOSH - 458,366
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.68 1.57 2.87 1.75 2.14 1.98 3.52 0.68%
EPS -0.13 0.01 -0.27 -0.56 -0.97 -0.25 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.104 0.1309 0.1055 0.1012 0.0886 0.0801 12.74%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.595 0.28 0.385 0.375 0.40 0.49 2.27 -
P/RPS 10.10 8.81 6.05 8.67 7.02 7.57 4.53 13.12%
P/EPS -275.24 996.40 -65.56 -27.21 -15.43 -59.76 26.46 -
EY -0.36 0.10 -1.53 -3.68 -6.48 -1.67 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.33 1.33 1.44 1.48 1.69 1.99 1.05%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 15/09/21 24/08/20 30/08/19 15/02/18 27/02/17 23/02/16 25/02/15 -
Price 0.815 0.355 0.41 0.39 0.445 0.465 0.645 -
P/RPS 13.83 11.18 6.44 9.02 7.81 7.18 1.29 44.03%
P/EPS -377.01 1,263.29 -69.81 -28.30 -17.16 -56.71 7.52 -
EY -0.27 0.08 -1.43 -3.53 -5.83 -1.76 13.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 1.69 1.41 1.50 1.65 1.60 0.57 28.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment