[NGGB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
15-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 9.5%
YoY- 42.45%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 8,232 29,849 18,092 9,327 3,528 25,201 14,822 -32.40%
PBT 52 -2,015 -2,861 -2,973 -3,285 -12,387 -9,140 -
Tax 0 244 0 0 0 2,447 0 -
NP 52 -1,771 -2,861 -2,973 -3,285 -9,940 -9,140 -
-
NP to SH 52 -1,771 -2,861 -2,973 -3,285 -9,940 -9,140 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 8,180 31,620 20,953 12,300 6,813 35,141 23,962 -51.12%
-
Net Worth 119,545 117,216 112,171 112,171 112,171 116,485 116,485 1.74%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 119,545 117,216 112,171 112,171 112,171 116,485 116,485 1.74%
NOSH 458,366 458,366 458,366 458,366 458,366 458,366 458,366 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.63% -5.93% -15.81% -31.88% -93.11% -39.44% -61.67% -
ROE 0.04% -1.51% -2.55% -2.65% -2.93% -8.53% -7.85% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.86 6.88 4.19 2.16 0.82 5.84 3.44 -33.60%
EPS 0.11 -0.41 -0.66 -0.69 -0.76 -2.40 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.26 0.26 0.26 0.27 0.27 0.00%
Adjusted Per Share Value based on latest NOSH - 458,366
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.77 2.81 1.70 0.88 0.33 2.37 1.39 -32.52%
EPS 0.00 -0.17 -0.27 -0.28 -0.31 -0.94 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.1103 0.1055 0.1055 0.1055 0.1096 0.1096 1.75%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.425 0.35 0.365 0.375 0.40 0.395 0.45 -
P/RPS 22.86 5.09 8.70 17.35 48.91 6.76 13.10 44.89%
P/EPS 3,618.73 -85.80 -55.04 -54.42 -52.53 -17.14 -21.24 -
EY 0.03 -1.17 -1.82 -1.84 -1.90 -5.83 -4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.30 1.40 1.44 1.54 1.46 1.67 -4.02%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 28/08/18 21/05/18 15/02/18 28/11/17 28/08/17 26/05/17 -
Price 0.60 0.36 0.365 0.39 0.38 0.39 0.38 -
P/RPS 32.27 5.24 8.70 18.04 46.47 6.68 11.06 104.05%
P/EPS 5,108.79 -88.25 -55.04 -56.59 -49.91 -16.93 -17.94 -
EY 0.02 -1.13 -1.82 -1.77 -2.00 -5.91 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.33 1.40 1.50 1.46 1.44 1.41 35.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment