[NGGB] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -10.96%
YoY- -177.87%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 28,674 24,122 19,762 23,858 31,524 74,157 54,694 -9.45%
PBT -4,968 -3,814 -12,186 -2,929 3,816 12,578 7,106 -
Tax 0 0 0 -26 -20 -745 -1,814 -
NP -4,968 -3,814 -12,186 -2,956 3,796 11,833 5,292 -
-
NP to SH -4,968 -3,814 -12,186 -2,956 3,796 11,833 5,292 -
-
Tax Rate - - - - 0.52% 5.92% 25.53% -
Total Cost 33,643 27,937 31,949 26,814 27,728 62,324 49,402 -5.73%
-
Net Worth 143,824 112,171 116,485 100,457 29,524 72,816 62,782 13.59%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - 2,886 -
Div Payout % - - - - - - 54.55% -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 143,824 112,171 116,485 100,457 29,524 72,816 62,782 13.59%
NOSH 501,166 458,366 458,366 346,406 105,444 72,095 72,163 34.71%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -17.33% -15.81% -61.67% -12.39% 12.04% 15.96% 9.68% -
ROE -3.45% -3.40% -10.46% -2.94% 12.86% 16.25% 8.43% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.78 5.59 4.58 6.89 29.90 102.86 75.79 -32.67%
EPS -1.05 -0.88 -2.93 -0.85 3.60 16.41 7.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.29 0.26 0.27 0.29 0.28 1.01 0.87 -15.54%
Adjusted Per Share Value based on latest NOSH - 385,217
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.82 2.38 1.95 2.35 3.11 7.30 5.39 -9.48%
EPS -0.49 -0.38 -1.20 -0.29 0.37 1.17 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.28 -
NAPS 0.1417 0.1105 0.1147 0.099 0.0291 0.0717 0.0618 13.60%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.395 0.365 0.45 0.515 0.60 1.59 0.77 -
P/RPS 6.83 6.53 9.82 7.48 2.01 1.55 1.02 33.95%
P/EPS -39.43 -41.28 -15.93 -60.35 16.67 9.69 10.50 -
EY -2.54 -2.42 -6.28 -1.66 6.00 10.32 9.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.19 -
P/NAPS 1.36 1.40 1.67 1.78 2.14 1.57 0.89 6.73%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/11/19 21/05/18 26/05/17 23/05/16 18/05/15 23/05/14 28/05/13 -
Price 0.39 0.365 0.38 0.44 0.60 2.00 0.775 -
P/RPS 6.75 6.53 8.30 6.39 2.01 1.94 1.02 33.71%
P/EPS -38.93 -41.28 -13.45 -51.56 16.67 12.19 10.57 -
EY -2.57 -2.42 -7.43 -1.94 6.00 8.21 9.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.16 -
P/NAPS 1.34 1.40 1.41 1.52 2.14 1.98 0.89 6.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment