[NGGB] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 35.84%
YoY- 68.7%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 49,336 33,106 28,674 24,122 19,762 23,858 31,524 7.12%
PBT 842 7,648 -4,968 -3,814 -12,186 -2,929 3,816 -20.72%
Tax 0 0 0 0 0 -26 -20 -
NP 842 7,648 -4,968 -3,814 -12,186 -2,956 3,796 -20.66%
-
NP to SH 957 7,648 -4,968 -3,814 -12,186 -2,956 3,796 -19.08%
-
Tax Rate 0.00% 0.00% - - - - 0.52% -
Total Cost 48,493 25,458 33,643 27,937 31,949 26,814 27,728 8.97%
-
Net Worth 204,070 121,133 143,824 112,171 116,485 100,457 29,524 34.59%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 204,070 121,133 143,824 112,171 116,485 100,457 29,524 34.59%
NOSH 727,291 571,291 501,166 458,366 458,366 346,406 105,444 34.55%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.71% 23.10% -17.33% -15.81% -61.67% -12.39% 12.04% -
ROE 0.47% 6.31% -3.45% -3.40% -10.46% -2.94% 12.86% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.25 6.29 5.78 5.59 4.58 6.89 29.90 -19.56%
EPS 0.15 1.40 -1.05 -0.88 -2.93 -0.85 3.60 -38.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.23 0.29 0.26 0.27 0.29 0.28 1.06%
Adjusted Per Share Value based on latest NOSH - 458,366
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.64 3.11 2.70 2.27 1.86 2.24 2.97 7.09%
EPS 0.09 0.72 -0.47 -0.36 -1.15 -0.28 0.36 -19.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.114 0.1353 0.1055 0.1096 0.0945 0.0278 34.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.775 0.405 0.395 0.365 0.45 0.515 0.60 -
P/RPS 10.69 6.44 6.83 6.53 9.82 7.48 2.01 29.28%
P/EPS 550.68 27.89 -39.43 -41.28 -15.93 -60.35 16.67 71.17%
EY 0.18 3.59 -2.54 -2.42 -6.28 -1.66 6.00 -41.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.76 1.36 1.40 1.67 1.78 2.14 2.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 23/11/20 25/11/19 21/05/18 26/05/17 23/05/16 18/05/15 -
Price 1.11 0.41 0.39 0.365 0.38 0.44 0.60 -
P/RPS 15.30 6.52 6.75 6.53 8.30 6.39 2.01 36.60%
P/EPS 788.71 28.23 -38.93 -41.28 -13.45 -51.56 16.67 80.89%
EY 0.13 3.54 -2.57 -2.42 -7.43 -1.94 6.00 -44.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 1.78 1.34 1.40 1.41 1.52 2.14 8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment