[GLOBALC] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 30.31%
YoY- 14.2%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 52,682 68,840 93,078 90,358 78,954 90,356 72,570 -5.19%
PBT 748 7,264 58,330 21,490 19,252 300,628 -61,522 -
Tax -4 -38 0 0 -434 0 0 -
NP 744 7,226 58,330 21,490 18,818 300,628 -61,522 -
-
NP to SH 744 4,500 52,236 21,490 18,818 300,628 -61,522 -
-
Tax Rate 0.53% 0.52% 0.00% 0.00% 2.25% 0.00% - -
Total Cost 51,938 61,614 34,748 68,868 60,136 -210,272 134,092 -14.60%
-
Net Worth 0 105,241 93,381 92,629 88,840 154,274 -375,494 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 0 105,241 93,381 92,629 88,840 154,274 -375,494 -
NOSH 393,846 362,903 311,270 370,517 403,819 230,260 19,990 64.26%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.41% 10.50% 62.67% 23.78% 23.83% 332.72% -84.78% -
ROE 0.00% 4.28% 55.94% 23.20% 21.18% 194.87% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 13.38 18.97 29.90 24.39 19.55 39.24 363.03 -42.28%
EPS -0.26 1.24 18.74 5.80 4.66 130.56 -307.62 -69.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.29 0.30 0.25 0.22 0.67 -18.7839 -
Adjusted Per Share Value based on latest NOSH - 334,393
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 31.42 41.06 55.52 53.90 47.09 53.89 43.29 -5.19%
EPS 0.44 2.68 31.16 12.82 11.22 179.32 -36.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6277 0.557 0.5525 0.5299 0.9202 -2.2397 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.70 1.34 0.98 1.00 0.93 1.70 0.00 -
P/RPS 5.23 7.06 3.28 4.10 4.76 4.33 0.00 -
P/EPS 370.55 108.06 5.84 17.24 19.96 1.30 0.00 -
EY 0.27 0.93 17.12 5.80 5.01 76.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.62 3.27 4.00 4.23 2.54 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 23/08/07 28/08/06 29/08/05 25/08/04 29/08/03 30/08/02 -
Price 1.00 1.12 0.90 0.85 0.75 1.75 0.61 -
P/RPS 7.48 5.90 3.01 3.49 3.84 4.46 0.17 87.78%
P/EPS 529.36 90.32 5.36 14.66 16.09 1.34 -0.20 -
EY 0.19 1.11 18.65 6.82 6.21 74.61 -504.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.86 3.00 3.40 3.41 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment