[GLOBALC] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -15.76%
YoY- -64.49%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 90,358 78,954 90,356 72,570 110,762 106,362 -3.20%
PBT 21,490 19,252 300,628 -61,522 -37,402 -30,786 -
Tax 0 -434 0 0 37,402 30,786 -
NP 21,490 18,818 300,628 -61,522 0 0 -
-
NP to SH 21,490 18,818 300,628 -61,522 -37,402 -30,786 -
-
Tax Rate 0.00% 2.25% 0.00% - - - -
Total Cost 68,868 60,136 -210,272 134,092 110,762 106,362 -8.32%
-
Net Worth 92,629 88,840 154,274 -375,494 -318,812 -280,327 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 92,629 88,840 154,274 -375,494 -318,812 -280,327 -
NOSH 370,517 403,819 230,260 19,990 19,998 19,998 79.23%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 23.78% 23.83% 332.72% -84.78% 0.00% 0.00% -
ROE 23.20% 21.18% 194.87% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 24.39 19.55 39.24 363.03 553.84 531.84 -45.99%
EPS 5.80 4.66 130.56 -307.62 -187.02 153.94 -48.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 0.67 -18.7839 -15.9415 -14.0173 -
Adjusted Per Share Value based on latest NOSH - 19,998
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 53.90 47.09 53.89 43.29 66.07 63.44 -3.20%
EPS 12.82 11.22 179.32 -36.70 -22.31 -18.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5525 0.5299 0.9202 -2.2397 -1.9016 -1.6721 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 1.00 0.93 1.70 0.00 0.00 0.00 -
P/RPS 4.10 4.76 4.33 0.00 0.00 0.00 -
P/EPS 17.24 19.96 1.30 0.00 0.00 0.00 -
EY 5.80 5.01 76.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.23 2.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/05 25/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.85 0.75 1.75 0.61 0.00 0.00 -
P/RPS 3.49 3.84 4.46 0.17 0.00 0.00 -
P/EPS 14.66 16.09 1.34 -0.20 0.00 0.00 -
EY 6.82 6.21 74.61 -504.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.41 2.61 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment