[GLOBALC] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -27.8%
YoY- 5.23%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 74,464 87,096 79,908 110,244 104,272 -8.06%
PBT 23,708 -33,116 -53,144 -31,728 -33,480 -
Tax -292 0 0 31,728 33,480 -
NP 23,416 -33,116 -53,144 0 0 -
-
NP to SH 23,416 -33,116 -53,144 -31,728 -33,480 -
-
Tax Rate 1.23% - - - - -
Total Cost 51,048 120,212 133,052 110,244 104,272 -16.34%
-
Net Worth 88,696 -413,526 -360,141 -304,549 274,167 -24.56%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 88,696 -413,526 -360,141 -304,549 274,167 -24.56%
NOSH 354,787 19,997 19,990 20,000 20,000 105.12%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 31.45% -38.02% -66.51% 0.00% 0.00% -
ROE 26.40% 0.00% 0.00% 0.00% -12.21% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.99 435.53 399.72 551.22 521.36 -55.18%
EPS 6.60 -165.60 -265.72 -158.64 -167.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 -20.6788 -18.0152 -15.2275 13.7084 -63.22%
Adjusted Per Share Value based on latest NOSH - 20,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.42 51.95 47.66 65.76 62.20 -8.06%
EPS 13.97 -19.75 -31.70 -18.92 -19.97 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5291 -2.4666 -2.1481 -1.8166 1.6353 -24.56%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 1.20 1.52 0.00 0.00 0.00 -
P/RPS 5.72 0.35 0.00 0.00 0.00 -
P/EPS 18.18 -0.92 0.00 0.00 0.00 -
EY 5.50 -108.95 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.80 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/04 02/06/03 31/05/02 31/05/01 31/05/00 -
Price 0.85 1.52 0.00 0.00 0.00 -
P/RPS 4.05 0.35 0.00 0.00 0.00 -
P/EPS 12.88 -0.92 0.00 0.00 0.00 -
EY 7.76 -108.95 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment