[GLOBALC] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 68.05%
YoY- 5.23%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 104,144 82,382 55,381 27,561 107,346 82,985 53,181 56.33%
PBT -42,098 -28,389 -18,701 -7,932 -24,829 -23,660 -15,393 95.20%
Tax 0 0 18,701 7,932 24,829 23,660 15,393 -
NP -42,098 -28,389 0 0 0 0 0 -
-
NP to SH -42,098 -28,389 -18,701 -7,932 -24,827 -23,660 -15,393 95.20%
-
Tax Rate - - - - - - - -
Total Cost 146,242 110,771 55,381 27,561 107,346 82,985 53,181 95.91%
-
Net Worth -348,135 -334,005 -318,812 -304,549 -297,788 -292,767 -280,327 15.49%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -348,135 -334,005 -318,812 -304,549 -297,788 -292,767 -280,327 15.49%
NOSH 19,999 20,006 19,998 20,000 19,999 19,999 19,998 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -40.42% -34.46% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 520.74 411.78 276.92 137.81 536.75 414.93 265.92 56.33%
EPS -210.50 -141.95 -93.51 -39.66 -124.14 -118.30 76.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -17.4076 -16.695 -15.9415 -15.2275 -14.89 -14.6384 -14.0173 15.49%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 62.12 49.14 33.03 16.44 64.03 49.50 31.72 56.33%
EPS -25.11 -16.93 -11.15 -4.73 -14.81 -14.11 -9.18 95.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.0765 -1.9923 -1.9016 -1.8166 -1.7762 -1.7463 -1.6721 15.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment