[SIGN] YoY Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -44.7%
YoY- -55.44%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 178,743 120,848 96,765 116,117 138,363 158,420 110,193 8.39%
PBT 25,487 8,789 9,186 11,050 20,472 26,718 19,754 4.33%
Tax -5,918 -3,737 -3,607 -4,084 -5,272 -6,417 -4,291 5.50%
NP 19,569 5,052 5,579 6,966 15,200 20,301 15,463 4.00%
-
NP to SH 19,226 4,579 5,332 6,697 15,028 19,895 15,119 4.08%
-
Tax Rate 23.22% 42.52% 39.27% 36.96% 25.75% 24.02% 21.72% -
Total Cost 159,174 115,796 91,186 109,151 123,163 138,119 94,730 9.03%
-
Net Worth 120,109 100,167 101,048 92,859 61,545 83,199 38,368 20.93%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 1,783 1,727 1,804 4,823 - 6,400 22 107.95%
Div Payout % 9.28% 37.72% 33.84% 72.03% - 32.17% 0.15% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 120,109 100,167 101,048 92,859 61,545 83,199 38,368 20.93%
NOSH 118,920 115,135 120,295 120,596 79,929 80,000 45,676 17.28%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 10.95% 4.18% 5.77% 6.00% 10.99% 12.81% 14.03% -
ROE 16.01% 4.57% 5.28% 7.21% 24.42% 23.91% 39.40% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 150.31 104.96 80.44 96.29 173.11 198.03 241.25 -7.57%
EPS 16.20 3.90 4.40 5.60 12.50 24.90 33.10 -11.22%
DPS 1.50 1.50 1.50 4.00 0.00 8.00 0.05 76.22%
NAPS 1.01 0.87 0.84 0.77 0.77 1.04 0.84 3.11%
Adjusted Per Share Value based on latest NOSH - 122,217
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 28.41 19.21 15.38 18.46 21.99 25.18 17.51 8.39%
EPS 3.06 0.73 0.85 1.06 2.39 3.16 2.40 4.13%
DPS 0.28 0.27 0.29 0.77 0.00 1.02 0.00 -
NAPS 0.1909 0.1592 0.1606 0.1476 0.0978 0.1322 0.061 20.93%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.50 0.735 0.68 0.79 1.61 1.18 1.07 -
P/RPS 1.00 0.70 0.85 0.82 0.93 0.60 0.44 14.65%
P/EPS 9.28 18.48 15.34 14.23 8.56 4.74 3.23 19.22%
EY 10.78 5.41 6.52 7.03 11.68 21.08 30.93 -16.10%
DY 1.00 2.04 2.21 5.06 0.00 6.78 0.05 64.71%
P/NAPS 1.49 0.84 0.81 1.03 2.09 1.13 1.27 2.69%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 30/08/13 30/08/12 26/08/11 26/08/10 26/08/09 25/08/08 -
Price 1.77 0.745 0.66 0.68 0.94 1.50 1.20 -
P/RPS 1.18 0.71 0.82 0.71 0.54 0.76 0.50 15.37%
P/EPS 10.95 18.73 14.89 12.25 5.00 6.03 3.63 20.19%
EY 9.13 5.34 6.72 8.17 20.00 16.58 27.58 -16.82%
DY 0.85 2.01 2.27 5.88 0.00 5.33 0.04 66.38%
P/NAPS 1.75 0.86 0.79 0.88 1.22 1.44 1.43 3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment