[SIGN] YoY Quarter Result on 30-Jun-2009 [#4]

Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 9.04%
YoY- 4.29%
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 17,851 24,922 34,808 34,050 39,520 0 -
PBT -1,564 -2,007 3,003 7,275 6,551 0 -
Tax -628 -760 -1,116 -2,097 -1,313 0 -
NP -2,192 -2,767 1,887 5,178 5,238 0 -
-
NP to SH -1,975 -2,384 2,098 5,417 5,194 0 -
-
Tax Rate - - 37.16% 28.82% 20.04% - -
Total Cost 20,043 27,689 32,921 28,872 34,282 0 -
-
Net Worth 93,684 94,107 80,739 83,230 67,122 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 1,778 2,444 - 6,402 39 - -
Div Payout % 0.00% 0.00% - 118.19% 0.77% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 93,684 94,107 80,739 83,230 67,122 0 -
NOSH 118,588 122,217 80,739 80,029 79,907 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -12.28% -11.10% 5.42% 15.21% 13.25% 0.00% -
ROE -2.11% -2.53% 2.60% 6.51% 7.74% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.05 20.39 43.11 42.55 49.46 0.00 -
EPS -1.60 -2.00 1.70 6.80 6.50 0.00 -
DPS 1.50 2.00 0.00 8.00 0.05 0.00 -
NAPS 0.79 0.77 1.00 1.04 0.84 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,029
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.77 3.86 5.39 5.28 6.12 0.00 -
EPS -0.31 -0.37 0.33 0.84 0.80 0.00 -
DPS 0.28 0.38 0.00 0.99 0.01 0.00 -
NAPS 0.1451 0.1458 0.1251 0.1289 0.104 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.68 0.79 1.61 1.18 1.07 0.00 -
P/RPS 4.52 3.87 3.73 2.77 2.16 0.00 -
P/EPS -40.83 -40.50 61.96 17.43 16.46 0.00 -
EY -2.45 -2.47 1.61 5.74 6.07 0.00 -
DY 2.21 2.53 0.00 6.78 0.05 0.00 -
P/NAPS 0.86 1.03 1.61 1.13 1.27 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/12 26/08/11 26/08/10 26/08/09 25/08/08 - -
Price 0.66 0.68 0.94 1.50 1.20 0.00 -
P/RPS 4.38 3.33 2.18 3.53 2.43 0.00 -
P/EPS -39.63 -34.86 36.17 22.16 18.46 0.00 -
EY -2.52 -2.87 2.76 4.51 5.42 0.00 -
DY 2.27 2.94 0.00 5.33 0.04 0.00 -
P/NAPS 0.84 0.88 0.94 1.44 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment